Kinetik Holdings Inc. Liquidation Value

KNTK Natural Gas Utilities

Cash & Equivalents

$720,000
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $720,000
Total Obligations: -$7.49B
$-7.49B
Per share: $-113.68
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $720,000
AR: $92.71M
Total Obligations: -$7.49B
$-7.40B
Per share: $-112.27
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $720,000
AR: $92.71M
Inventory: N/A
Total Obligations: -$7.49B
$-7.40B
Per share: $-112.27
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-7.49B$-113.68
Liquid Liquidation Value$-7.40B$-112.27
Operating Liquidation Value$-7.40B$-112.27

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$720,000
Accounts Receivable$92.71M
InventoryN/A
Current Liabilities$537.07M
Long-term Debt (?)$3.48B
Op. Lease Liability (?)$18.15M
Finance Lease (?)N/A
Shares Outstanding65.9M

Explore all 143 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$720,000$92.71MN/A$28.67M$537.07M$3.48B$18.15MN/A
2025-12-31$3.95M$85.28M$4.60M$42.07M$440.50M$3.49B$29.03MN/A
2025-09-30$7.74M$77.36MN/A$31.61M$504.32M$3.80B$39.90MN/A
2025-06-30$10.73M$62.91MN/A$36.57M$501.82M$3.58B$38.05MN/A
2025-03-31$8.85M$122.53MN/A$38.67M$475.32M$3.45B$20.17MN/A
2024-12-31$3.61M$111.94M$3.60M$27.24M$418.55M$3.25B$11.49MN/A
2024-09-30$20.44M$65.61MN/A$17.16M$398.68M$3.16B$13.15MN/A
2024-06-30$12.55M$94.44MN/A$44.46M$398.87M$3.14B$15.10MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-26 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-03-03 View
2024-09-30 10-Q 2024-11-08 View
2024-06-30 10-Q 2024-08-09 View

AI Insights

AI Insight·Generated 2026-05-09

Kinetik Holdings Inc. (KNTK) presents a deeply negative liquidation posture, consistent with the MFFAIS-reported cash liquidation value of approximately -$4.0B. The structure is asset-heavy midstream: gross PP&E of ~$5.0B (net $3.9B) and finite-lived intangibles (gross $1.49B, net $0.52B) dominate the asset base. Under liquidation haircuts, PP&E at 50-60% recovery yields roughly $1.9-2.3B; intangibles and goodwill ($5.1M) receive zero recovery; equity method investments (EMIs) of ~$1.99B are carried at equity method book value but liquidation realizations would depend on forced-sale dynamics for minority pipeline interests (PHP ~55.5%, Breviloba/Shin Oak 33%), which are inherently illiquid and likely realize at a significant discount to carrying value—filing does not provide individual EMI fair values. AR of $92.7M at 90-95% recovery yields ~$83-88M. Cash of $0.7M is near-zero. Against these haircut assets, liabilities stand at face: total debt of $3.668B (including $1.05B 6.625% notes due 2028, $1.0B 5.875% notes due 2030, $1.15B term loan, $468M revolver, $187.1M A/R facility classified current), total reported liabilities of $4.27B, plus redeemable noncontrolling interest of $4.51B at carrying value representing the non-controlling limited partner interest in the Partnership structure. The NCI redeemable balance is the dominant asymmetric factor: at face/carrying value in a wind-down, this $4.5B claim on enterprise value is senior to or pari passu with equity, depending on partnership agreement terms—the filing does not separately disclose waterfall subordination. GAAP stockholders' equity is already negative at -$1.67B reflecting the accumulated deficit of -$1.67B; this predates any liquidation haircuts. Operating lease commitments total $58.1M (current $40.0M + noncurrent $18.1M) and persist on wind-down. MVC throughput deficiency payment obligations under pipeline transportation agreements are disclosed in MD&A but not separately tagged in XBRL and no aggregate dollar exposure is quantified in the available filing text. The A/R facility was amended March 31, 2026, reducing capacity to $225M (from $250M) and extending termination to March 2027; $187.1M drawn is pledged AR classified current. Quarter-over-quarter, total assets increased modestly to $7.11B from $7.10B (December 31, 2025), with PP&E growing as capex of $83M in Q1 2026 exceeded D&A of $65.4M on property alone. Long-term debt is flat. The recovery gap widens if EMI realizations disappoint or if litigation exposure (litigation costs $11.6M in Q1 2026, up from $3.0M in Q1 2025, and $14M environmental accrual on balance sheet) crystallizes into additional liabilities.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...