1847 Holdings LLC Liquidation Value

LBRA Consulting

Cash & Equivalents

$534,868
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $534,868
Total Obligations: -$65.35M
$-64.82M
Per share: $-0.99
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $534,868
AR: $891,743
Total Obligations: -$65.35M
$-63.93M
Per share: $-0.98
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $534,868
AR: $891,743
Inventory: $277,684
Total Obligations: -$65.35M
$-63.65M
Per share: $-0.97
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-64.82M$-0.99
Liquid Liquidation Value$-63.93M$-0.98
Operating Liquidation Value$-63.65M$-0.97

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$534,868
Accounts Receivable$891,743
Inventory$277,684
Current Liabilities$65.09M
Long-term Debt (?)N/A
Op. Lease Liability (?)$264,708
Finance Lease (?)$180,861
Shares Outstanding65.3M

Explore all 145 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$534,868$891,743$277,684N/A$65.09MN/A$264,708$180,861
2025-12-31$1.99M$8.12M$230,382N/A$57.67MN/A$1.45M$230,693
2025-09-30$2.19M$7.01M$17,606N/A$70.38MN/A$1.55M$279,832
2025-06-30$1.03M$9.16M$11,830N/A$102.17MN/A$1.35M$328,290
2025-03-31$1.11M$5.15M$11,830N/A$122.76MN/A$1.44M$376,074
2024-12-31$2.50M$5.83M$474,653N/A$124.56M$8.01M$1.47M$423,198
2024-10-31N/AN/AN/AN/AN/A$221,575N/AN/A
2024-09-30$1.52M$1.83M$684,895N/A$19.34MN/A$198,747$470,245

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-12-31 10-K/A 2025-08-08 View
2024-09-30 10-Q 2024-11-19 View

AI Insights

AI Insight·Generated 2026-05-16

1847 Holdings LLC (LBRA) presents a deeply negative liquidation posture as of March 31, 2026. MFFAIS reports a cash liquidation value of approximately negative $57.1 million, a liquid liquidation value of negative $49.0 million, and an operating liquidation value of negative $48.8 million. These figures are consistent with the filing's own disclosure of a working capital deficit of $34.2 million and an accumulated deficit of $113.1 million. Under a liquidation lens, the liability stack dominates: combined total debt at face value is $30.95 million, of which $30.3 million is classified as short-term. The secured convertible promissory notes alone represent $22.75 million of that short-term total. Additional liabilities include a Level 3 warrant liability of $9.67 million (marked to model, up from $8.42 million at December 31, 2025), total operating lease obligations of $0.40 million (discounted), and finance lease obligations of $0.38 million. Related-party accrued management fees of $0.79 million at March 31, 2026 are embedded in accounts payable. A sale of future revenues loan was amended in February 2026 at an 80.9% effective interest rate, adding $0.38 million in debt discount; face principal outstanding is $1.05 million. Asset-side recovery is minimal: cash is $0.53 million (100% recovery), receivables and contract assets are modest given Q1 2026 revenues of only $1.17 million (down 58% from $2.77 million in Q1 2025). ICD generated zero revenue and Wolo generated only $67 thousand. Intangible assets (customer relationships, trade names) receive zero liquidation value. PP&E, primarily leasehold improvements and equipment, would recover at a haircut. CMD, the finish carpentry subsidiary classified as held-for-sale and discontinued operations in Q1 2026, has a non-binding LOI for a $65 million all-cash sale to a PE-backed buyer as of April 14, 2026 (subsequent event); this is unconfirmed, subject to definitive documentation, and is not on the balance sheet at any recovery value at period-end. Filing does not separately tag the CMD held-for-sale asset or liability values in XBRL for this quarter's filing, though they are disclosed in MD&A as discontinued. The company carries a going concern qualification. Unresolved Alpha Capital litigation seeking at least $2 million is unaccrued. TAG_CONTEXT is empty for this filing, meaning no individual XBRL-tagged balance sheet line items were surfaced for direct comparison; all figures above are sourced from the filing narrative, footnotes, and MFFAIS metadata.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...