Lb Pharmaceuticals Inc Liquidation Value

LBRX Pharmaceuticals

Cash & Equivalents

$320.68M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $320.68M
Total Obligations: -$17.12M
$303.56M
Per share: $10.59
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $320.68M
AR: N/A
Total Obligations: -$17.12M
$303.56M
Per share: $10.59
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $320.68M
AR: N/A
Inventory: N/A
Total Obligations: -$17.12M
$303.56M
Per share: $10.59
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$303.56M$10.59
Liquid Liquidation Value$303.56M$10.59
Operating Liquidation Value$303.56M$10.59

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-12. View on SEC EDGAR →

Cash & Equivalents$320.68M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$10.91M
Long-term Debt (?)N/A
Op. Lease Liability (?)$2.74M
Finance Lease (?)N/A
Shares Outstanding28.7M

Explore all 118 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$320.68MN/AN/A$7.12M$10.91MN/A$2.74MN/A
2025-12-31$250.17MN/AN/A$2.13M$7.44MN/A$2.84MN/A
2025-09-30$269.74MN/AN/A$2.59M$6.65MN/A$2.94MN/A
2024-12-31$22.98MN/AN/A$2.32M$8.11MN/A$3.22MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-12 View
2025-12-31 10-K 2026-03-26 View
2025-09-30 10-Q 2025-11-06 View

AI Insights

AI Insight·Generated 2026-05-13

LB Pharmaceuticals Inc (LBRX) is a clinical-stage pharma company with a single product candidate, LB-102, in Phase 3 development for schizophrenia. Under a liquidation lens as of March 31, 2026, equity recovery is positive and material, driven almost entirely by liquid financial assets. Total assets are $393.5M against total liabilities of $14.8M, yielding reported book equity of $378.7M. The MFFAIS CLV/LLV/OLV are each stated at $303.6M, which applies conservative haircuts or adjustments relative to book. Under standard liquidation haircuts: cash and equivalents of $320.7M recover at 100% ($320.7M); short-term marketable securities of $45.0M (investment-grade debt securities with $208K unrealized gain) recover at approximately 97-100% given mark-to-market carrying value (~$44.9M-$45.0M); prepaid and other current assets of $23.4M recover at approximately 0-10% (mostly clinical trial prepaid advances to CROs, not recoverable in a wind-down); PP&E net of $1.5M recovers at perhaps 30-50% ($0.5M-$0.8M); operating lease ROU asset of $2.1M recovers at 0% (intangible in nature). Against face-value liabilities: current liabilities of $10.9M (AP $7.1M, accrued liabilities $3.1M, current portion of lease $0.7M, derivative $1.1M, restructuring $0.3M) and noncurrent liabilities of $3.9M (operating lease $2.7M, derivative $1.1M). Total liability face-value stack is approximately $14.8M. Estimated liquidation recovery to equity: roughly $320.7M + $44.9M + $0 (prepaid) + $0.6M (PP&E) - $14.8M = approximately $351.4M, or somewhat less after winding up costs. This is a positively-valued liquidation estate, which is unusual and reflects the September 2025 IPO gross proceeds of $327.75M (net ~$302.3M) and a February 2026 private placement raising gross $100M. The company IPO'd in September 2025 and is a recent public company. Material weaknesses in internal controls over financial reporting were identified as of December 31, 2025 and disclosed in the current filing risk factors; remediation status as of March 31, 2026 is not separately confirmed in the filing body provided. Royalty obligations of up to 2.75%-3.25% of LB-102 net sales are off-balance-sheet contingent liabilities that do not appear in the liability stack but would reduce equity value in any commercialization scenario; they do not affect liquidation value since no sales exist. Off-balance-sheet CRO funding commitments of approximately $27.7M disclosed in the December 31, 2025 10-K (prior filing) represent contingent outflows that are generally terminable; no equivalent figure is separately tagged or disclosed in the current 10-Q period balance sheet. The filing discusses prepaid CRO advances totaling $23.4M in current prepaid assets but does not separately tag individual CRO advance amounts in XBRL for the Q1 2026 period.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...