Lifetime Brands, Inc Liquidation Value

LCUT Cutlery, Handtools & General Hardware

Cash & Equivalents

$13.86M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $13.86M
Total Obligations: -$207.82M
$-193.96M
Per share: $-8.49
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $13.86M
AR: $114.95M
Total Obligations: -$207.82M
$-79.01M
Per share: $-3.46
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $13.86M
AR: $114.95M
Inventory: $190.30M
Total Obligations: -$207.82M
$111.29M
Per share: $4.87
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-193.96M$-8.49
Liquid Liquidation Value$-79.01M$-3.46
Operating Liquidation Value$111.29M$4.87

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$13.86M
Accounts Receivable$114.95M
Inventory$190.30M
Current Liabilities$114.11M
Long-term Debt (?)N/A
Op. Lease Liability (?)$39.24M
Finance Lease (?)N/A
Shares Outstanding22.9M

Explore all 127 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$13.86M$114.95M$190.30M$26.71M$114.11MN/A$39.24MN/A
2025-12-31$4.27M$161.86M$194.05M$45.84M$131.30M$129.98M$42.44MN/A
2025-09-30$12.12M$127.83M$221.19M$49.79M$138.54MN/A$46.15MN/A
2025-06-30$12.04M$89.55M$218.21M$52.53M$126.93MN/A$50.60MN/A
2025-03-31$10.38M$105.71M$210.05M$45.52M$124.18MN/A$53.30MN/A
2024-12-31$2.93M$156.74M$202.41M$60.03M$151.74M$137.61M$56.74MN/A
2024-09-30$5.98M$142.24M$235.01M$79.61M$169.72MN/A$60.09MN/A
2024-06-30$3.40M$112.53M$208.48M$59.52M$145.84MN/A$62.94MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-03-12 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-03-13 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-09

Lifetime Brands (LCUT) presents a deeply negative liquidation posture as of March 31, 2026. Total assets of $527.9M are dominated by inventory ($190.3M at book), intangibles ($128.6M net, including zero goodwill following the $33.2M impairment taken in Q2 2025), operating lease ROU assets ($45.0M), and net PP&E ($18.3M). Under liquidation haircuts, recoverable asset value collapses materially: inventory at 60% yields approximately $114M; AR of $115.0M (net) at 90-95% yields roughly $103-109M; PP&E at 50-70% yields approximately $9-13M; intangibles receive zero recovery; cash of $13.9M recovers at par. Gross estimated asset recovery is therefore in the range of approximately $255-265M before costs, versus total liabilities of approximately $330M (current liabilities $114.1M plus long-term debt gross $169.8M term loan + ABL, plus operating lease liabilities $54.5M, plus other long-term liabilities $13.6M plus deferred tax $1.5M plus non-current accrued taxes $0.7M), placing equity recovery firmly negative, consistent with MFFAIS's reported cash liquidation value of negative $139.5M and liquid liquidation value of negative $24.5M. The operating liquidation value of positive $165.8M reflects going-concern brand and cash-flow value not realizable in a wind-down. Key changes quarter-over-quarter (vs. December 31, 2025): total assets declined from $572.6M to $527.9M as seasonal AR collection drew down the balance sheet; ABL revolver borrowings declined from $54.1M to $36.6M; cash rose from $4.3M to $13.9M; term loan reduced modestly from $135.0M gross to $133.1M gross. Goodwill remains zero following the prior-period impairment. The filing discloses $41.7M in IEEPA tariff payments treated as a gain contingency not recognized on the balance sheet — this represents a potential off-balance-sheet asset that is not XBRL-tagged and cannot be included in the liquidation asset base under conservative standards. Environmental accrual for the Wallace/WSPR Superfund site stands at $5.3M with additional OU-2 liability exposure unquantified. Restructuring reserve of $1.5M is carried for the Hagerstown relocation and Project Concord, with estimated additional exit costs of approximately $4.8M still to be incurred. Operating lease undiscounted obligations of $63.5M ($54.5M discounted) would not extinguish on wind-down and represent a full-face liability in liquidation.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...