Levi Strauss & Co Liquidation Value

Cash & Equivalents

$716.60M
As of 2026-03-01
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $716.60M
Total Obligations: -$5.16B
$-4.45B
Per share: $-11.40
Period: 2026-03-01

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $716.60M
AR: $728.90M
Total Obligations: -$5.16B
$-3.72B
Per share: $-9.53
Period: 2026-03-01

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $716.60M
AR: $728.90M
Inventory: $1.12B
Total Obligations: -$5.16B
$-2.60B
Per share: $-6.66
Period: 2026-03-01

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-4.45B$-11.40
Liquid Liquidation Value$-3.72B$-9.53
Operating Liquidation Value$-2.60B$-6.66

Key Components (as of 2026-03-01)

Data as of 2026-03-01 from 10-Q filed 2026-04-07. View on SEC EDGAR →

Cash & Equivalents$716.60M
Accounts Receivable$728.90M
Inventory$1.12B
Current Liabilities$1.85B
Long-term Debt (?)$1.05B
Op. Lease Liability (?)$1.00B
Finance Lease (?)N/A
Shares Outstanding389.9M

Explore all 123 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-01$716.60M$728.90M$1.12B$487.60M$1.85B$1.05B$1.00BN/A
2025-11-30$757.90M$774.70M$1.24B$597.60M$2.03B$1.04B$1.01B$73.50M
2025-08-31$612.80M$722.90M$1.29B$621.40M$1.98B$1.04B$987.10M$61.60M
2025-06-01$653.60M$617.50M$1.25B$683.50M$1.98B$1.03B$950.60M$61.60M
2025-03-02$574.40M$654.90M$1.24B$556.90M$1.77B$987.40M$916.40M$61.60M
2024-12-01$690.00M$710.00M$1.13B$663.40M$2.01B$994.00M$943.00MN/A
2024-08-25$577.10M$679.50M$1.28B$667.80M$1.95B$1.02B$969.90MN/A
2024-05-26$641.40M$581.80M$1.22B$623.10M$1.87B$1.01B$937.80MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-01 10-Q 2026-04-07 View
2025-11-30 10-K 2026-01-28 View
2025-08-31 10-Q 2025-10-09 View
2025-06-01 10-Q 2025-07-10 View
2025-03-02 10-Q 2025-04-07 View
2024-12-01 10-K 2025-01-29 View
2024-08-25 10-Q 2024-10-02 View
2024-05-26 10-Q 2024-06-26 View

AI Insights

AI Insight·Generated 2026-05-05

Levi Strauss & Co. (LEVI) filed this 10-Q for the quarter ended March 1, 2026. Under the liquidation lens, the company shows deeply negative equity recovery, consistent with the MFFAIS-reported CLV of -$3.18B. Total assets of $6.57B are predominantly intangible or low-recovery in nature: goodwill ($282M, 0% recovery), other intangibles ($194M, 0%), operating ROU assets ($1.15B, effectively 0% in liquidation), deferred tax assets ($827M, effectively 0%), and other noncurrent assets ($539M, uncertain recovery). Tangible asset recovery is anchored by cash ($717M at 100%), short-term investments ($95M at ~100%), AR ($729M at 90-95%), inventory ($1.12B at 60%), and PP&E net $669M (at 50-70%). Estimated gross recovery on assets approximates $2.4-2.6B before liability settlement. Liabilities at face value total $4.37B, including current liabilities of $1.85B (accounts payable $488M, accrued liabilities $687M, current operating lease $267M, accrued employee liabilities $202M, restructuring reserve current $54M), long-term debt $1.05B, noncurrent operating lease obligations $1.00B, and other noncurrent liabilities $232M. The noncurrent operating lease stack ($1.27B combined current and noncurrent) is a significant fixed obligation under ASC 842 that does not extinguish on wind-up. Recovery gap is approximately -$1.8B to -$2.0B before accounting for pension/postretirement adjustments and production commitments not separately broken out in this filing. Compared to the prior fiscal year-end (10-K, November 30, 2025), operating lease liabilities appear stable. The quarter saw a $200M accelerated share repurchase and $53.8M in dividends paid, reducing the cash buffer. A $33M gain on legal settlement boosted GAAP income but is non-recurring and immaterial to the liquidation calculus. Restructuring reserves remain elevated at $66.5M total ($53.6M current), reflecting ongoing workforce reduction activity. The Dockers business disposition yielded $96.3M in divestiture proceeds during the quarter, modestly improving cash but removing a going-concern revenue stream. The balance sheet continues to reflect a structural liquidation deficit driven by the operating lease stack, long-term debt, and near-zero recovery on the large intangible and deferred-tax asset base.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...