Liberty Live Holdings, Inc. Liquidation Value

Cash & Equivalents

$524.43M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $524.43M
Total Obligations: -$2.16B
$-1.64B
Per share: $-17.79
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $524.43M
AR: $2.49M
Total Obligations: -$2.16B
$-1.63B
Per share: $-17.76
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $524.43M
AR: $2.49M
Inventory: N/A
Total Obligations: -$2.16B
$-1.63B
Per share: $-17.76
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.64B$-17.79
Liquid Liquidation Value$-1.63B$-17.76
Operating Liquidation Value$-1.63B$-17.76

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$524.43M
Accounts Receivable$2.49M
InventoryN/A
Current Liabilities$2.16B
Long-term Debt (?)$0
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding92.0M

Explore all 105 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$524.43M$2.49MN/A$8.55M$2.16B$0N/AN/A
2025-12-31$545.49MN/AN/A$11.52M$1.90B$0N/AN/A
2025-09-30$375.84M$8.41MN/A$9.57M$2.10B$0N/AN/A
2024-12-31$402.64MN/AN/A$16.28M$187.50M$1.56BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-26 View
2025-09-30 10-Q 2025-11-13 View

AI Insights

AI Insight·Generated 2026-05-09

Liberty Live Holdings, Inc. (LLYVA) presents a deeply negative liquidation posture as of March 31, 2026. Consolidated total assets of $1.88B are offset by $2.18B in total liabilities, producing reported stockholders' equity of negative $317.7M (attributable to LLYVA) and negative $295.7M including noncontrolling interest. Under liquidation haircuts, recovery deteriorates further: cash of $524M recovers at par; finite intangibles ($112M net) and goodwill ($127M) receive zero recovery; the equity method investment in Live Nation ($508M carrying value) would recover at an uncertain fraction of book depending on forced-sale conditions for a minority stake in a publicly traded but litigation-impaired entity; and prepaid expenses ($92M) and other current assets face significant haircut. The dominant liability is $1.82B of long-term debt classified as current (the 2.375% Exchangeable Senior Debentures due 2053), which at face value absorbs virtually all recoverable assets before any other creditor claims. Additionally, $66.3M of derivative liabilities (current, flagged as financial instrument liabilities related to 2025 Forward Contracts) and $39.9M of accrued liabilities further consume the asset base. Deferred revenue of $223M is a liability at face value in liquidation; the underlying prepaid events would not be delivered, triggering customer refund obligations. The $25.6M Quint tax compliance contingency (VAT/sales tax across jurisdictions) remains open-ended, with additional exposure described as reasonably possible but unquantifiable. The most material development this quarter is the Live Nation DOJ antitrust litigation resolution: Live Nation recognized a $450M litigation reserve in Q1 2026, of which approximately $298.6M flows through LLYVA's share of losses of affiliates ($124.3M Q1 2026 vs. $1.5M Q1 2025). This impairs the equity method carrying value of the Live Nation investment and is a direct downward pressure on the single largest asset class. The company issued new debt in March 2026 (new indenture per Exhibit 10.1), though the principal amount of the 2.375% Exchangeables remains $1.15B. The filing discusses the $280M DOJ settlement fund and ongoing state litigation with an April 15, 2026 jury verdict against Live Nation on remaining state claims; damages quantum is not yet determined. The filing does not separately XBRL-tag the Live Nation litigation reserve or the specific quantum of LLYVA's proportionate exposure beyond what flows through IncomeLossFromEquityMethodInvestments. MFFAIS CLV is negative $1.64B, consistent with the structural over-leveraging identified above.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...