Stride, Inc. Liquidation Value

LRN Education

Cash & Equivalents

$614.05M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $614.05M
Total Obligations: -$709.56M
$-95.51M
Per share: $-2.25
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $614.05M
AR: $854.87M
Total Obligations: -$709.56M
$759.37M
Per share: $17.86
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $614.05M
AR: $854.87M
Inventory: $21.50M
Total Obligations: -$709.56M
$780.87M
Per share: $18.36
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-95.51M$-2.25
Liquid Liquidation Value$759.37M$17.86
Operating Liquidation Value$780.87M$18.36

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$614.05M
Accounts Receivable$854.87M
Inventory$21.50M
Current Liabilities$283.17M
Long-term Debt (?)$417.58M
Op. Lease Liability (?)$8.81M
Finance Lease (?)$59.30M
Shares Outstanding42.5M

Explore all 157 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$614.05M$854.87M$21.50M$45.09M$283.17M$417.58M$8.81M$59.30M
2025-12-31$497.10M$868.96M$17.94M$45.74M$220.13M$417.18M$10.57M$65.99M
2025-09-30$518.44M$809.30M$19.81M$55.60M$243.56M$416.75M$35.74M$69.73M
2025-06-30$782.50M$559.65M$37.57M$43.96M$302.88M$416.32M$35.16M$44.57M
2025-03-31$528.55M$699.82M$22.38M$40.20M$269.57M$415.91M$36.79M$52.76M
2024-12-31$515.05M$582.55M$20.71M$30.90M$230.66M$415.52M$39.20M$50.73M
2024-09-30$317.76M$675.71M$22.32M$50.06M$230.66M$415.10M$42.33M$50.99M
2024-06-30$500.61M$472.75M$36.75M$40.97M$244.28M$414.68M$45.19M$26.45M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-Q 2026-01-28 View
2025-09-30 10-Q 2025-10-29 View
2025-06-30 10-K 2025-08-06 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-Q 2025-01-29 View
2024-09-30 10-Q 2024-10-23 View
2024-06-30 10-K 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-05

Stride, Inc. (LRN) as of March 31, 2026 presents a positive liquidation recovery posture for equity, driven by a large liquid asset base relative to a modest liability stack. Under liquidation-lens haircuts, the asset side recovers well: cash and equivalents of $614.0M at 100% plus accounts receivable of $854.9M gross (less $33.1M allowance, net $821.8M) at a 90-95% haircut yields approximately $739-$780M; held-to-maturity securities of $242.0M at near-face value (fair value $241.7M, no credit loss allowance) and current marketable securities of $191.8M are both high-quality and recoverable near par; equity securities FV $43.7M at face; inventory of $21.5M current plus $12.6M noncurrent at 60% yields approximately $20M. PP&E and finance lease ROU assets are not separately broken out as a tagged balance sheet line in XBRL here, but the depreciation/amortization of $92.8M YTD against a going-concern asset base implies significant hardware (computers leased under finance leases) with limited independent liquidation value—these assets recover at 50-70%. Intangibles net $12.6M and goodwill $246.7M are assigned zero recovery under the lens. The liability stack is manageable: total liabilities $805.0M, of which the dominant item is the $420M principal 1.125% Convertible Senior Notes due September 2027 carried at $417.6M net of $2.4M deferred financing costs (face value $420M in liquidation); finance lease liability $117.8M at face; operating lease liability $12.0M at face; deferred revenue $19.5M current plus $0.4M noncurrent; and other current accrued liabilities of approximately $230M (accounts payable $45.1M, accrued liabilities $96.8M, accrued compensation $60.4M, income taxes payable $28.1M). Total debt and lease obligations at face approximate $550M. Applying liquidation haircuts, recoverable assets approximate $1.75-$1.85B against $805M of liabilities at face, implying positive equity recovery in the range of $950M-$1.05B, consistent with MFFAIS liquid liquidation value of approximately $700M and operating liquidation value of $722M (the difference from our rough estimate reflects methodology differences on receivables, securities, and intangible treatment). The negative cash liquidation value of -$155M from MFFAIS likely reflects a tighter haircut on receivables and inclusion of lease/off-balance-sheet obligations. Since the prior filing (December 31, 2025), cash increased from $497.1M to $614.1M (Q3 seasonality, AR conversion), while finance lease liability declined slightly from $124.4M to $117.8M as lease payments exceed new additions within the quarter. The $420M convertible notes remain unchanged in face. An active securities class action (MacMahon v. Stride, filed November 2025, amended complaint March 2026, Company motion to dismiss April 2026) alleging misstatements regarding technology platform rollout is not accrued on-balance-sheet and the filing does not separately tag a contingent liability for this matter in XBRL; litigation exposure is a qualitative overhang on recovery. Off-balance-sheet operating deficit guarantees for managed schools are disclosed but not quantified in this filing. Finance lease ROU asset additions of $68.5M YTD (non-cash) are adding to the ASC 842 finance lease liability stack; this run rate is consistent with the prior period ($67.6M YTD in prior year) and represents a recurring use of balance sheet capacity for student computer provisioning.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...