Mcdonalds Corp Liquidation Value

MCD Restaurants

Cash & Equivalents

$1.17B
As of 2026-03-31
Current Price: $300.07 (as of 2026-04-23)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.17B
Total Obligations: -$58.32B
$-57.15B
Per share: $-80,413,676.66
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.17B
AR: N/A
Total Obligations: -$58.32B
$-57.15B
Per share: $-80,413,676.66
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Accounts Receivable: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.17B
AR: N/A
Inventory: $61.00M
Total Obligations: -$58.32B
$-57.09B
Per share: $-80,327,845.79
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Accounts Receivable: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-57.15B$-80,413,676.66
Liquid Liquidation Value$-57.15B$-80,413,676.66
Operating Liquidation Value$-57.09B$-80,327,845.79

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$1.17B
Accounts ReceivableN/A
Inventory$61.00M
Current Liabilities$4.15B
Long-term Debt$40.10B
Op. Lease Liability$14.07B
Finance LeaseN/A
Shares Outstanding711

Explore all 122 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.17BN/A$61.00M$1.09B$4.15B$40.10B$14.07BN/A
2025-12-31$774.00MN/A$61.00M$1.15B$4.36B$39.97B$14.15B$2.33B
2025-09-30$2.41BN/A$55.00M$972.00M$6.08B$39.48B$13.84BN/A
2025-06-30$1.88BN/A$55.00M$838.00M$4.30B$40.80B$13.78BN/A
2025-03-31$1.24BN/A$51.00M$882.00M$4.01B$38.84B$13.18BN/A
2024-12-31$1.08BN/A$56.00M$1.03B$3.86B$38.42B$12.89B$1.77B
2024-09-30$1.22BN/A$54.00M$944.00M$6.31B$38.99B$13.16BN/A
2024-06-30$792.00MN/A$46.00M$949.00M$3.91B$38.52B$12.82BN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-02-25 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-09

McDonald's Corp (MCD) Q1 2026 10-Q presents a deeply negative liquidation posture consistent with prior periods and structural to the business model. MFFAIS reports a cash liquidation value of approximately -$57.2B and operating liquidation value of approximately -$57.1B, reflecting the fundamental asymmetry between haircut assets and face-value liabilities inherent in MCD's heavily leveraged, asset-intensive franchise real estate model.

On the asset side, the balance sheet shows total assets of $60.0B. Applying liquidation haircuts: cash of $1.2B recovers at 100%; net receivables of $2.4B recover at ~90-95% (~$2.2-2.3B); inventory of $61M recovers at ~60% (~$37M); net PP&E of $28.2B (gross $49.5B less $21.2B accumulated depreciation) recovers at 50-70% of net book value (~$14.1-19.8B); operating lease ROU assets of $14.5B assigned zero recovery in liquidation as these represent contractual use rights, not saleable assets; goodwill of $3.3B and other intangibles embedded in OtherAssetsNoncurrent of $6.4B receive zero recovery; equity method investments of $2.9B are uncertain and likely partially recoverable at a steep discount. Gross liquidation asset pool is roughly $18-25B under conservative assumptions.

On the liability side, face-value obligations are substantial and do not extinguish on windup. Long-term debt (carrying value) is $40.1B; operating lease liabilities total $14.8B ($707M current + $14.1B noncurrent) — these remain obligations at face value in liquidation; accounts payable $1.1B; accrued income taxes current/noncurrent totaling ~$542M; deferred revenue noncurrent $946M; other noncurrent liabilities $686M; deferred tax liabilities net $1.2B. Total liability-side claim exceeds $60B when operating leases are included at face.

The resulting equity deficit from GAAP book value is -$1.3B (StockholdersEquity), driven by $79.7B in treasury stock accumulated through decades of buybacks offset by $70.9B retained earnings. The liquidation shortfall is materially worse than the GAAP book deficit because (1) PP&E and ROU assets recover at deep discounts while lease liabilities remain at face, and (2) intangibles/goodwill zero out entirely.

No material QoQ balance sheet changes relative to the FY2025 10-K are evident in the TAG_CONTEXT — long-term debt remains at $40.1B, operating lease liabilities are essentially unchanged, and PP&E gross is $49.5B. Restructuring charges of $47M in Q1 2026 (part of 'Accelerating the Organization' initiative with $250M expected total cost) are immaterial to the liquidation calculus. The filing does not separately tag pension obligation balances in XBRL for this period; the 10-K prior filing references pension-related OCI items, suggesting defined benefit exposure exists but magnitude is not separately disclosed in Q1 XBRL tags — note this as an unquantified residual liability.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...