Mckesson Corp Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
- Long-Term Debt: not reported in this period (annual-only)
Liquid Liquidation Value
- Long-Term Debt: not reported in this period (annual-only)
Operating Liquidation Value
- Long-Term Debt: not reported in this period (annual-only)
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-65.00B | $-525.85 |
| Liquid Liquidation Value | $-37.01B | $-299.43 |
| Operating Liquidation Value | $-12.80B | $-103.58 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $3.98B |
| Accounts Receivable | $27.98B |
| Inventory | $24.21B |
| Current Liabilities | $67.02B |
| Long-term Debt (?) | $19.55B |
| Op. Lease Liability (?) | $1.80B |
| Finance Lease (?) | $152.00M |
| Shares Outstanding | 123.6M |
Explore all 262 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $3.98B | $27.98B | $24.21B | $59.97B | $67.02B | N/A | $1.80B | $152.00M |
| 2025-12-31 | $2.96B | $28.21B | $27.07B | $60.68B | $68.13B | N/A | $1.78B | N/A |
| 2025-09-30 | $4.00B | $28.29B | $26.13B | $60.94B | $68.03B | N/A | $1.76B | N/A |
| 2025-06-30 | $2.42B | $28.16B | $25.07B | $57.86B | $64.33B | N/A | $1.86B | N/A |
| 2025-03-31 | $5.69B | $25.64B | $23.00B | $55.33B | $61.60B | N/A | $1.48B | $163.00M |
| 2024-12-31 | $1.13B | $25.83B | $23.84B | $49.69B | $58.56B | N/A | $1.49B | N/A |
| 2024-09-30 | $2.51B | $25.27B | $24.18B | $53.32B | $58.77B | N/A | $1.23B | N/A |
| 2024-06-30 | $2.30B | $23.74B | $25.57B | $51.70B | $56.43B | N/A | $1.47B | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-K | 2026-05-08 | View |
| 2025-12-31 | 10-Q | 2026-02-04 | View |
| 2025-09-30 | 10-Q | 2025-11-06 | View |
| 2025-06-30 | 10-Q | 2025-08-06 | View |
| 2025-03-31 | 10-K | 2025-05-09 | View |
| 2024-12-31 | 10-Q | 2025-02-06 | View |
| 2024-09-30 | 10-Q | 2024-11-07 | View |
| 2024-06-30 | 10-Q | 2024-08-07 | View |
AI Insights
McKesson Corp (MCK) carries deeply negative equity recovery under the liquidation lens, consistent with its structural profile as a high-volume pharmaceutical distributor. Per MFFAIS metadata, the cash liquidation value (CLV) is approximately -$65.0B, liquid liquidation value (LLV) is -$37.0B, and operating liquidation value (OLV) is -$12.8B as of March 31, 2026. The negative CLV reflects the full haircut applied to non-cash assets against face-value liabilities, particularly the $60.0B accounts payable balance that dominates the current liability stack.
On the asset side, the key recoverable pools are: cash and equivalents at $4.0B (100% recovery), net receivables of approximately $28.0B gross before a $259M current allowance (applying 90-95% haircut yields roughly $25-$26B), and inventory of $24.2B (60% haircut yields roughly $14.5B). PP&E net of $2.7B at 50-70% haircut yields $1.4-$1.9B. Capitalized software ($764M net) and finite-lived intangibles ($4.1B net) contribute zero recovery. Goodwill ($11.3B) contributes zero. The $4.1B of other noncurrent assets includes equity method investments and other items with uncertain liquidation recovery.
On the liability side, the $60.0B accounts payable, $1.3B current portion of long-term debt, $5.5B accrued liabilities, $5.3B long-term debt, $2.1B operating lease liabilities (full face), $189M finance lease liabilities, $5.1B litigation reserve (primarily opioid settlements at face), $1.3B deferred tax liabilities net, and $2.7B other noncurrent liabilities all remain at face. The total reported liabilities exceed $85B against total assets of $82.3B, producing reported stockholders' deficit before considering any haircut. The deficit deepens materially under liquidation assumptions.
Material changes since the prior filing (Q3 FY2026 10-Q, period ended December 31, 2025): The full-year 10-K reflects completion of the Norway disposal (net gain of $503M reported in Other segment), $3.4B in acquisitions during FY2026 (Core Ventures and PRISM Vision), and issuance of $2.0B in new notes (4.65% 2030, 4.95% 2032, 5.25% 2035). Goodwill increased by $1.3B from the acquisitions. The allowance for credit losses declined sharply from $472M to $204M, driven by $483M write-off of Rite Aid receivables previously reserved. The Medical-Surgical Solutions separation is in process; Apollo agreed post-period-end to acquire ~13% minority interest for approximately $1.25B in convertible preferred equity, a subsequent event not yet reflected on the balance sheet. Filing discusses opioid litigation liability of approximately $5.7B in MD&A but the consolidated balance sheet tags this as LitigationReserveNoncurrent at $5.1B; the $600M discrepancy likely reflects current accruals embedded in AccruedLiabilitiesCurrent. The filing does not separately XBRL-tag the redeemable noncontrolling interest balance (discussed in MD&A at approximately $725M+), which is a liability-side item for liquidation purposes that would increase the deficit further.
▼ Community Notes