Mckesson Corp Liquidation Value

MCK Drug Wholesale

Cash & Equivalents

$3.98B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $3.98B
Total Obligations: -$68.97B
$-65.00B
Per share: $-525.85
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $3.98B
AR: $27.98B
Total Obligations: -$68.97B
$-37.01B
Per share: $-299.43
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $3.98B
AR: $27.98B
Inventory: $24.21B
Total Obligations: -$68.97B
$-12.80B
Per share: $-103.58
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-65.00B$-525.85
Liquid Liquidation Value$-37.01B$-299.43
Operating Liquidation Value$-12.80B$-103.58

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-K filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$3.98B
Accounts Receivable$27.98B
Inventory$24.21B
Current Liabilities$67.02B
Long-term Debt (?)$19.55B
Op. Lease Liability (?)$1.80B
Finance Lease (?)$152.00M
Shares Outstanding123.6M

Explore all 262 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$3.98B$27.98B$24.21B$59.97B$67.02BN/A$1.80B$152.00M
2025-12-31$2.96B$28.21B$27.07B$60.68B$68.13BN/A$1.78BN/A
2025-09-30$4.00B$28.29B$26.13B$60.94B$68.03BN/A$1.76BN/A
2025-06-30$2.42B$28.16B$25.07B$57.86B$64.33BN/A$1.86BN/A
2025-03-31$5.69B$25.64B$23.00B$55.33B$61.60BN/A$1.48B$163.00M
2024-12-31$1.13B$25.83B$23.84B$49.69B$58.56BN/A$1.49BN/A
2024-09-30$2.51B$25.27B$24.18B$53.32B$58.77BN/A$1.23BN/A
2024-06-30$2.30B$23.74B$25.57B$51.70B$56.43BN/A$1.47BN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-K 2026-05-08 View
2025-12-31 10-Q 2026-02-04 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-K 2025-05-09 View
2024-12-31 10-Q 2025-02-06 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-09

McKesson Corp (MCK) carries deeply negative equity recovery under the liquidation lens, consistent with its structural profile as a high-volume pharmaceutical distributor. Per MFFAIS metadata, the cash liquidation value (CLV) is approximately -$65.0B, liquid liquidation value (LLV) is -$37.0B, and operating liquidation value (OLV) is -$12.8B as of March 31, 2026. The negative CLV reflects the full haircut applied to non-cash assets against face-value liabilities, particularly the $60.0B accounts payable balance that dominates the current liability stack.

On the asset side, the key recoverable pools are: cash and equivalents at $4.0B (100% recovery), net receivables of approximately $28.0B gross before a $259M current allowance (applying 90-95% haircut yields roughly $25-$26B), and inventory of $24.2B (60% haircut yields roughly $14.5B). PP&E net of $2.7B at 50-70% haircut yields $1.4-$1.9B. Capitalized software ($764M net) and finite-lived intangibles ($4.1B net) contribute zero recovery. Goodwill ($11.3B) contributes zero. The $4.1B of other noncurrent assets includes equity method investments and other items with uncertain liquidation recovery.

On the liability side, the $60.0B accounts payable, $1.3B current portion of long-term debt, $5.5B accrued liabilities, $5.3B long-term debt, $2.1B operating lease liabilities (full face), $189M finance lease liabilities, $5.1B litigation reserve (primarily opioid settlements at face), $1.3B deferred tax liabilities net, and $2.7B other noncurrent liabilities all remain at face. The total reported liabilities exceed $85B against total assets of $82.3B, producing reported stockholders' deficit before considering any haircut. The deficit deepens materially under liquidation assumptions.

Material changes since the prior filing (Q3 FY2026 10-Q, period ended December 31, 2025): The full-year 10-K reflects completion of the Norway disposal (net gain of $503M reported in Other segment), $3.4B in acquisitions during FY2026 (Core Ventures and PRISM Vision), and issuance of $2.0B in new notes (4.65% 2030, 4.95% 2032, 5.25% 2035). Goodwill increased by $1.3B from the acquisitions. The allowance for credit losses declined sharply from $472M to $204M, driven by $483M write-off of Rite Aid receivables previously reserved. The Medical-Surgical Solutions separation is in process; Apollo agreed post-period-end to acquire ~13% minority interest for approximately $1.25B in convertible preferred equity, a subsequent event not yet reflected on the balance sheet. Filing discusses opioid litigation liability of approximately $5.7B in MD&A but the consolidated balance sheet tags this as LitigationReserveNoncurrent at $5.1B; the $600M discrepancy likely reflects current accruals embedded in AccruedLiabilitiesCurrent. The filing does not separately XBRL-tag the redeemable noncontrolling interest balance (discussed in MD&A at approximately $725M+), which is a liability-side item for liquidation purposes that would increase the deficit further.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...