Pediatrix Medical Group, Inc. Liquidation Value

MD Hospitals

Cash & Equivalents

$205.78M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $205.78M
Total Obligations: -$675.63M
$-469.85M
Per share: $-5.73
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $205.78M
AR: $224.80M
Total Obligations: -$675.63M
$-245.04M
Per share: $-2.99
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $205.78M
AR: $224.80M
Inventory: N/A
Total Obligations: -$675.63M
$-245.04M
Per share: $-2.99
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-469.85M$-5.73
Liquid Liquidation Value$-245.04M$-2.99
Operating Liquidation Value$-245.04M$-2.99

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-05. View on SEC EDGAR →

Cash & Equivalents$205.78M
Accounts Receivable$224.80M
InventoryN/A
Current Liabilities$442.64M
Long-term Debt (?)$205.93M
Op. Lease Liability (?)$27.06M
Finance Lease (?) (bundled)N/A
Shares Outstanding82.1M

Explore all 106 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$205.78M$224.80MN/A$31.54M$442.64M$205.93M$27.06MN/A
2025-12-31$375.24M$229.66MN/A$37.22M$458.91M$543.73M$25.69M$1.58M
2025-09-30$340.06M$231.12MN/A$38.65M$392.55M$551.83M$27.53MN/A
2025-06-30$224.73M$238.99MN/A$42.06M$341.04M$560.18M$29.96MN/A
2025-03-31$98.98M$242.53MN/A$44.12M$271.05M$568.35M$30.54MN/A
2024-12-31$229.94M$259.99MN/A$46.43M$434.11M$576.57M$31.95M$3.55M
2024-09-30$103.83M$286.90MN/A$47.37M$373.08M$19.28M$39.94MN/A
2024-06-30$19.40M$274.16MN/A$32.00M$310.16M$17.73M$49.18MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-05 View
2025-12-31 10-K 2026-02-19 View
2025-09-30 10-Q 2025-11-03 View
2025-06-30 10-Q 2025-08-05 View
2025-03-31 10-Q 2025-05-06 View
2024-12-31 10-K 2025-02-20 View
2024-09-30 10-Q 2024-11-01 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-06

Pediatrix Medical Group (MD) presents a deeply negative liquidation posture driven by the asymmetry between a largely intangible asset base and face-value liabilities. At March 31, 2026, MFFAIS reports a cash liquidation value of approximately -$264M and a liquid liquidation value of approximately -$39M, both negative, consistent with the balance sheet composition described below. Total assets of $2.07B are dominated by goodwill of $1.27B (61% of total assets) and finite-lived intangibles of $15.9M, both assigned zero recovery under the liquidation lens. Tangible assets with meaningful recovery potential are limited: cash and equivalents of $205.8M (100% recovery), accounts receivable of $224.8M (90-95% haircut = ~$202-213M), available-for-sale securities of $123.2M (near-100% if liquid), net PP&E of $41.1M (50-70% = ~$21-29M), and deferred tax assets of $65.7M (limited liquidation value, likely zero in practice). Against these, the liability stack carried at face value includes $590.8M in total debt ($192.4M current portion of Term A Loan plus $398.3M long-term, primarily the $400M 5.375% 2030 Notes), operating lease liabilities of $38.9M ($11.9M current + $27.1M non-current), malpractice loss contingency accruals of $270.9M ($34.0M current + $237.0M non-current), current accounts payable and accrued expenses of $236.9M, and other non-current liabilities of $86.7M ($57.0M deferred tax liability + $29.7M other). The malpractice liability is a critical liquidation-adverse item: the filing discloses total professional liability reserves of $270.9M, which do not extinguish on wind-up. This liability is notably not fully tagged in XBRL on a combined basis; the current and non-current portions appear separately under MalpracticeLossContingencyAccrualUndiscountedCurrent and MalpracticeLossContingencyAccrualUndiscountedNoncurrent. A material near-term refinancing risk exists: the Amended Credit Agreement (Term A Loan, $190.6M outstanding) matures February 11, 2027, with a bullet payment of $171.9M due at maturity. This creates significant current liability reclassification; the $192.4M current debt balance reflects this. Cash declined from $375.2M at December 31, 2025 to $205.8M at March 31, 2026, a $169.5M decrease, primarily from the Q1 pattern of large annual physician incentive compensation payments ($155.3M net decrease in accrued salaries). This is a recurring seasonal pattern, not a one-time deterioration, but it does compress near-term liquidity. Working capital fell from $304.6M to $144.4M QoQ, driven by Term A Loan reclassification to current. Goodwill increased $7.5M from a single maternal-fetal medicine acquisition closed March 20, 2026 for $7.9M total consideration, adding incremental zero-recovery intangible value. The 2030 Notes at $400M face value remain the dominant fixed-rate unsecured obligation and represent the single largest liability item after malpractice reserves.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...