MGM Resorts International Liquidation Value

MGM Hotels & Lodging

Cash & Equivalents

$2.29B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $2.29B
Total Obligations: -$59.78B
$-57.49B
Per share: $-224.69
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $2.29B
AR: $1.13B
Total Obligations: -$59.78B
$-56.36B
Per share: $-220.28
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $2.29B
AR: $1.13B
Inventory: $123.16M
Total Obligations: -$59.78B
$-56.24B
Per share: $-219.80
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-57.49B$-224.69
Liquid Liquidation Value$-56.36B$-220.28
Operating Liquidation Value$-56.24B$-219.80

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$2.29B
Accounts Receivable$1.13B
Inventory$123.16M
Current Liabilities$3.39B
Long-term Debt (?)$6.40B
Op. Lease Liability (?)$24.93B
Finance Lease (?)$162.12M
Shares Outstanding255.8M

Explore all 142 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$2.29B$1.13B$123.16M$404.49M$3.39B$6.40B$24.93B$162.12M
2025-12-31$2.06B$1.12B$124.53M$421.50M$3.51B$6.23B$24.96B$178.05M
2025-09-30$2.13B$932.13M$127.10M$421.12M$3.18B$6.16B$24.99B$196.13M
2025-06-30$1.96B$1.04B$126.70M$383.47M$3.17B$6.21B$25.01B$208.61M
2025-03-31$2.27B$970.08M$135.02M$380.84M$3.17B$6.41B$25.06B$225.88M
2024-12-31$2.42B$1.07B$140.56M$412.66M$3.35B$6.36B$25.08B$243.26M
2024-09-30$2.95B$964.74M$144.84M$391.84M$3.89B$6.23B$25.09B$259.46M
2024-06-30$2.41B$1.02B$147.86M$401.92M$3.00B$6.29B$25.11B$205.41M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-K 2026-02-11 View
2025-09-30 10-Q 2025-10-29 View
2025-06-30 10-Q 2025-07-30 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-18 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-07-31 View

AI Insights

AI Insight·Generated 2026-05-04

MGM Resorts International's liquidation posture as of March 31, 2026 remains deeply negative, consistent with prior periods. MFFAIS reports a cash liquidation value of approximately negative $32.6 billion. The asset side is dominated by items that receive severe haircuts under a liquidation lens: operating lease ROU assets of $22.9 billion receive a 0% recovery (they are a contractual right tied to ongoing operations, not independently realizable), goodwill of $4.9 billion is worthless in liquidation, and intangibles of $1.3 billion similarly recover nothing. PP&E net book value is $6.2 billion; at a 50-70% recovery that yields roughly $3.1-4.3 billion. Cash of $2.3 billion recovers at par. Gross receivables of approximately $1.27 billion (before $147 million allowance) recover at 90-95%, yielding roughly $1.1 billion. Inventory of $123 million at 60% yields approximately $74 million. Total haircutted asset recovery is materially below total liabilities. On the liability side, the operating lease obligation stands at $25.0 billion at carrying value—this is the single largest liability and does not extinguish on windup under normal lease law. Long-term debt carries at $6.4 billion face. Deferred tax liabilities of $2.6 billion remain at face. Other current and noncurrent liabilities aggregate to approximately $3.6 billion. Total liabilities of $38.1 billion dwarf any plausible liquidation asset recovery. Off-balance-sheet exposures compound the deficit: MGM provides a $3.01 billion shortfall guarantee on Bellagio REIT debt maturing 2029, an uncapped completion guarantee on MGM Osaka, and a remaining equity funding commitment of approximately $2.1 billion (JPY 335.9 billion) to MGM Osaka through 2028. These off-balance-sheet items are discussed in MD&A and footnotes but the Osaka completion guarantee is not separately tagged in XBRL as a quantified liability—only the PurchaseCommitmentRemainingMinimumAmountCommitted tag captures the funding commitment amount. The April 2026 sale of MGM Northfield Park for $546 million cash will modestly improve liquidity but does not alter the fundamental liquidation deficit. Annual cash rent obligations under triple net leases approximate $1.8 billion per year; these obligations persist in any wind-down scenario. The company's going-concern value is supported by $568 million of operating cash flow in Q1 2026 and $4.5 billion of quarterly revenue, but none of this is recoverable in a stop-and-liquidate scenario.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...