Miami International Holdings, Inc. Liquidation Value

MIAX Securities & Brokerage

Cash & Equivalents

$550.79M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $550.79M
Total Obligations: -$387.68M
$163.10M
Per share: $1.73
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $550.79M
AR: $106.85M
Total Obligations: -$387.68M
$269.95M
Per share: $2.87
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $550.79M
AR: $106.85M
Inventory: N/A
Total Obligations: -$387.68M
$269.95M
Per share: $2.87
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$163.10M$1.73
Liquid Liquidation Value$269.95M$2.87
Operating Liquidation Value$269.95M$2.87

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$550.79M
Accounts Receivable$106.85M
InventoryN/A
Current Liabilities$350.90M
Long-term Debt (?)$0
Op. Lease Liability (?)$15.17M
Finance Lease (?)$410,000
Shares Outstanding94.2M

Explore all 215 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$550.79M$106.85MN/A$13.22M$350.90M$0$15.17M$410,000
2025-12-31$433.65M$98.11MN/A$8.33M$337.26M$0$16.76M$367,000
2025-09-30$401.48M$99.86MN/A$8.61M$349.29M$1.51M$18.62M$412,000
2025-03-31$129.76MN/AN/AN/AN/AN/AN/AN/A
2024-12-31$150.34M$92.42MN/A$12.81M$405.22M$32.27M$15.44M$151,000
2024-09-30$125.09MN/AN/AN/AN/AN/AN/AN/A
2023-12-31$59.29MN/AN/AN/AN/AN/AN/AN/A
2022-12-31$306.09MN/AN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-03-06 View
2025-09-30 10-Q 2025-11-07 View

AI Insights

AI Insight·Generated 2026-05-09

MIAX (Miami International Holdings, Inc.) presents a materially improved balance-sheet posture as of March 31, 2026 relative to its pre-IPO state, driven primarily by three structural changes: (1) full repayment of the $140M 2029 Senior Secured Term Loan using August 2025 IPO proceeds, eliminating the dominant liability that previously subordinated equity recovery; (2) a large cash accumulation — unrestricted cash and cash equivalents of $550.8M versus $129.8M at March 31, 2025 — reflecting both IPO proceeds and the $59.8M net proceeds from the January 2026 sale of 90% of MIAXdx to a Robinhood/SIG joint venture; and (3) a full deferred tax valuation allowance release generating a $70.2M non-cash tax benefit that increased retained earnings. Under the liquidation lens, the asset side is dominated by cash ($550.8M at 100% recovery), broker-dealer receivables ($149.3M, subject to clearinghouse counterparty risk), accounts receivable ($106.9M at 90-95% haircut), and margin deposit assets ($278.4M restricted, recovery uncertain under wind-down). The liability stack is relatively lean: total liabilities of $378.6M consist predominantly of current payables ($350.9M current liabilities), with long-term debt reduced to a nominal $1.5M unsecured promissory note maturing December 2026. Operating lease obligations total $21.6M present value ($34.7M undiscounted), which do not extinguish on windup. Goodwill of $61.9M and intangible assets of $169.2M (predominantly exchange licenses, which are indefinite-lived) carry zero liquidation value. PP&E net of $53.5M applies a 50-70% haircut. The large retained earnings deficit of $(462.1M) is an accounting artifact of pre-IPO equity compensation and cumulative losses, not a cash obligation. The 10% retained equity stake in MIAXdx (now 'Rothera') is carried at an undisclosed fair value within long-term investments of $29.2M; the filing does not separately tag or quantify the Rothera interest in XBRL. The Pyth token derivative asset of $8.6M (250M locked tokens) applies fair value accounting but is illiquid and would likely recover at a significant discount in a forced liquidation. The Futures segment carries $335.3M in clearing participant deposits and $278.4M in margin deposits, both of which offset matching liabilities; net recovery to the corporate entity on these items is de minimis. Net equity recovery under liquidation is modestly positive given the cash-heavy balance sheet, but is eroded by the intangibles/goodwill writedown and operating lease obligations. The filing discusses litigation costs as a meaningful and growing recurring expense ($2.8M in Q1 2026 professional fees classified as litigation), representing a contingent liability not fully quantified in XBRL.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...