Minerva Gold Inc. Liquidation Value

MINR Metal Mining

Cash & Equivalents

$7,077
As of 2026-02-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $7,077
Total Obligations: -$60,280
$-53,203
Per share: $-0.01
Period: 2026-02-28
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $7,077
AR: N/A
Total Obligations: -$60,280
$-53,203
Per share: $-0.01
Period: 2026-02-28
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $7,077
AR: N/A
Inventory: N/A
Total Obligations: -$60,280
$-53,203
Per share: $-0.01
Period: 2026-02-28
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-53,203$-0.01
Liquid Liquidation Value$-53,203$-0.01
Operating Liquidation Value$-53,203$-0.01

Key Components (as of 2026-02-28)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-02-28 from 10-K filed 2026-05-11. View on SEC EDGAR →

Cash & Equivalents$7,077
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$60,280
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding6.6M

Explore all 48 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-02-28$7,077N/AN/AN/A$60,280N/AN/AN/A
2025-11-30$759N/AN/AN/A$58,280N/AN/AN/A
2025-08-31$17,379N/AN/AN/A$55,780N/AN/AN/A
2025-05-31$9,580N/AN/AN/A$55,780N/AN/AN/A
2025-02-28$17,180N/AN/AN/A$67,780N/AN/AN/A
2024-11-30$100N/AN/A$4,520$60,300N/AN/AN/A
2024-08-31$0N/AN/A$0$52,032N/AN/AN/A
2024-05-31$0N/AN/A$0$47,050N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-02-28 10-K 2026-05-11 View
2025-11-30 10-Q 2026-01-20 View
2025-08-31 10-Q 2025-09-22 View
2025-05-31 10-Q 2025-07-14 View
2025-02-28 10-K 2025-05-08 View
2024-11-30 10-Q 2025-01-10 View
2024-08-31 10-Q 2024-10-11 View
2024-05-31 10-Q 2024-07-01 View

AI Insights

AI Insight·Generated 2026-05-12

Minerva Gold Inc. (MINR) is a Nevada-incorporated shell-stage company with a February 28 fiscal year-end. As of February 28, 2026, the liquidation posture is deeply negative. Gross assets total $10,116, consisting of $7,077 cash (recoverable at 100%) and $2,625 in other non-current assets tagged as OtherAssetsNoncurrent — described in the depreciation note as a website purchased for $3,500 in FY2025, now carried at net book value after $875 of cumulative depreciation. Under liquidation haircuts, the non-current asset recovers at best 50% of book, yielding approximately $1,300. Prepaid expenses of $414 recover at roughly 60-90%, contributing negligible value. Total haircut-adjusted asset recovery is approximately $8,500-$8,800. Against this, total liabilities stand at $60,280 at face value: $55,780 in related-party loans (non-interest-bearing, due on demand, unsecured, owed to the former sole officer Aftandil Aibekov — now resigned following the April 10, 2026 change of control) and $4,500 in deferred revenue representing unearned advance payments for design services. Under liquidation, the deferred revenue obligation does not extinguish — the $4,500 either requires service delivery or cash refund, both of which constitute face-value claims. Liquidation recovery to equity is approximately negative $51,500 to negative $52,000, consistent with the MFFAIS CLV/LLV/OLV estimate of negative $53,203. The company carried a going-concern qualification from its auditor (Fruci & Associates II, PLLC) in this filing. Year-over-year, the deficit worsened from negative $40,775 (FY2025) to negative $50,164 (FY2026), driven by a $9,389 net loss on $33,500 of revenue against $42,889 in G&A. The FY2026 net loss represents a slight deterioration from the FY2025 $7,123 net loss, and cash dropped from $17,180 to $7,077 with no new financing inflows. A material subsequent event occurred after period end: on April 10, 2026, Zhang Chengcheng acquired 76.10% of outstanding shares for $264,600 and entered a Letter of Intent to acquire Taizhou Sentian Sanitary Ware Co., Ltd. (a Chinese sanitary ware manufacturer) via issuance of common stock and a new series of preferred stock. This LOI is not reflected in the February 28, 2026 balance sheet but fundamentally alters the entity's forward profile. The filing does not separately tag the LOI consideration structure or the prospective preferred stock rights in XBRL. Related-party loan terms following the ownership change are not renegotiated or disclosed as changed in this filing.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...