Marketwise, Inc. Liquidation Value

MKTW Software

Cash & Equivalents

$52.67M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $52.67M
Total Obligations: -$239.84M
$-187.17M
Per share: $-75.14
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $52.67M
AR: $4.60M
Total Obligations: -$239.84M
$-182.57M
Per share: $-73.29
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $52.67M
AR: $4.60M
Inventory: N/A
Total Obligations: -$239.84M
$-182.57M
Per share: $-73.29
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-187.17M$-75.14
Liquid Liquidation Value$-182.57M$-73.29
Operating Liquidation Value$-182.57M$-73.29

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$52.67M
Accounts Receivable$4.60M
InventoryN/A
Current Liabilities$229.14M
Long-term Debt (?)N/A
Op. Lease Liability (?)$4.99M
Finance Lease (?)N/A
Shares Outstanding2.5M

Explore all 125 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$52.67M$4.60MN/AN/A$229.14MN/A$4.99MN/A
2025-12-31$70.14M$5.72MN/AN/A$234.20MN/A$5.17MN/A
2025-09-30$50.53M$4.15MN/AN/A$229.19MN/A$5.36MN/A
2025-06-30$69.11M$4.07MN/AN/A$239.52MN/A$564,000N/A
2025-03-31$79.18M$8.79MN/AN/A$248.19MN/A$653,000N/A
2024-12-31$97.88M$1.88MN/AN/A$260.21MN/A$2.74MN/A
2024-09-30$94.11M$2.22MN/AN/A$283.97MN/A$3.10MN/A
2024-06-30$109.34M$4.47MN/AN/A$312.83MN/A$3.45MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-03-06 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-03-06 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-14 View

AI Insights

AI Insight·Generated 2026-05-09

MarketWise, Inc. (MKTW) presents a deeply negative liquidation posture as of March 31, 2026. Total reported assets of $201.9 million face total liabilities of $428.8 million at face value, producing a book equity deficit of approximately -$226.9 million before any liquidation haircuts. Applying the liquidation lens worsens this materially: cash of $52.7 million recovers at 100%; accounts receivable of $4.6 million at 90-95% yields ~$4.4 million; the deferred contract acquisition cost asset of $81.3 million (combined current and noncurrent) is a capitalized cost-to-obtain intangible with zero liquidation recovery; goodwill of $30.0 million recovers at zero; finite-lived intangibles net of $2.4 million recover at zero; the ROU asset of $6.3 million is offset by lease liabilities totaling $5.7 million that remain at face value; deferred tax assets of $10.8 million gross (net of $32.2 million valuation allowance already applied) have negligible standalone liquidation value. The dominant liability driver is deferred revenue: $183.3 million current plus $189.0 million noncurrent totals $372.3 million. Under liquidation, the company would owe refunds or service obligations on undelivered subscriptions, making this a near-full-face-value liability claim. The remaining performance obligation disclosed in XBRL is $373.7 million, consistent. MFFAIS liquidation values of approximately -$181M to -$177M likely reflect partial haircuts on deferred revenue; under strict face-value treatment of all liabilities the deficit is larger. Compared to the prior filing (FY2025 10-K), the deferred revenue stack appears modestly reduced as subscription runoff from Legacy Research wind-down continues, but Q1 2026 billings growth of 15% year-over-year is beginning to rebuild the deferred liability. A material post-period event: a $12.16 million cash settlement with former CEO Mark Arnold was agreed April 21, 2026, which will reduce cash and partially extinguish TRA obligations and LLC units. The TRA liability of $4.0 million on-balance-sheet will partially decline; the settlement is not reflected in Q1 2026 financials. The filing discusses the settlement allocation (unit redemption vs. TRA extinguishment vs. litigation damages) in MD&A and Subsequent Events but the $12.16 million cash outflow is not separately XBRL-tagged in the current period. MarketWise's controlling interest in MarketWise LLC is only 15.7%, with 84.3% noncontrolling interest; Class A equity holders receive liquidation proceeds only on their proportionate ownership of the consolidated entity, further compressing recovery. Net tangible assets attributable to Class A holders are deeply negative.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...