Momentus Inc. Liquidation Value

MNTS Defense & Munitions

Cash & Equivalents

$23.48M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $23.48M
Total Obligations: -$26.28M
$-2.80M
Per share: $-0.64
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $23.48M
AR: $396,000
Total Obligations: -$26.28M
$-2.40M
Per share: $-0.55
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $23.48M
AR: $396,000
Inventory: N/A
Total Obligations: -$26.28M
$-2.40M
Per share: $-0.55
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.80M$-0.64
Liquid Liquidation Value$-2.40M$-0.55
Operating Liquidation Value$-2.40M$-0.55

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-13. View on SEC EDGAR →

Cash & Equivalents$23.48M
Accounts Receivable$396,000
InventoryN/A
Current Liabilities$11.60M
Long-term Debt (?)N/A
Op. Lease Liability (?)$6.98M
Finance Lease (?)N/A
Shares Outstanding4.4M

Explore all 138 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$23.48M$396,000N/A$3.74M$11.60MN/A$6.98MN/A
2025-12-31$12.81M$0N/A$4.08M$16.07MN/A$6.99MN/A
2025-09-30$670,000$0N/A$5.35M$17.32MN/A$0N/A
2025-06-30$132,000$200,000N/A$6.74M$18.97MN/A$0N/A
2025-03-31$3.40M$0N/A$6.31M$16.97MN/A$0N/A
2024-12-31$1.57M$879,000N/A$5.60M$15.01MN/A$333,000N/A
2024-09-30$798,000N/AN/A$5.68M$14.03MN/A$3.83MN/A
2024-06-30$897,000$15,000N/A$3.61M$11.50MN/A$4.18MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-13 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-20 View
2025-06-30 10-Q 2025-08-19 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K/A 2025-04-09 View
2024-12-31 10-K 2025-04-01 View
2024-09-30 10-Q 2024-11-14 View

AI Insights

AI Insight·Generated 2026-05-14

Momentus Inc. (MNTS) shows deeply negative liquidation recovery at the March 31, 2026 period end, consistent with the MFFAIS-reported CLV/LLV/OLV of negative $18.1 million. The company is a pre-scale space services operator with no separately tagged XBRL balance sheet items available in this filing's TAG_CONTEXT, precluding tag-level liquidation analysis. Based on filing narrative, the material balance sheet features are: cash and cash equivalents of $23.5 million (100% recovery haircut = $23.5 million gross recoverable), offset by a liability stack that includes $2.0 million in accrued probable loss contingencies (Khasis $0.4 million settled, ANV $1.3 million accrued, sublease $0.3 million), a $0.5 million asset retirement obligation for lease restoration, convertible note obligations (September 2025 and October 2024 SIV Convertible Notes, both converted post-quarter on April 17, 2026 as a subsequent event), operating lease obligations, and $1.54 million in unconditional purchase commitments due in the remainder of 2026. Non-cash assets include an $8.6 million non-current prepaid asset related to the Velo3D MSA (manufacturing services agreement) — valued at grant-date fair value of the equity issued — which carries near-zero liquidation recovery as it is a prepaid service contract with no resale market, not tangible equipment. The $2.1 million current portion of this prepaid similarly would recover minimal value under liquidation. PP&E is not separately quantified in the available narrative extract but realized loss on asset disposals of $0.3 million in Q1 2026 suggests ongoing equipment write-downs. The Vigoride mission-related deferred fulfillment costs and prepaid launch costs are single-use and would recover nothing on liquidation. The company has resolved prior going concern disclosure: management concluded in this filing that financings completed since December 31, 2025 — including $16.7 million net financing cash in Q1 2026 and a $5.0 million April 2026 private placement — plus the current cash position are sufficient to fund operations for twelve months from filing date. Substantial doubt no longer exists per management's assessment. However, the operating cash burn was $5.8 million for Q1 2026 alone, and all equity issuances to date reflect serial dilutive financing through ATM, private placements, warrant inducements, and equity-for-services arrangements. The Velo3D MSA prepaid asset ($10.7 million aggregate) is discussed extensively in the MD&A and footnotes but is not separately tagged in XBRL. The asset retirement obligation and litigation settlement contingency amounts are disclosed in footnote text but likewise absent from TAG_CONTEXT. Filing does not separately tag any balance sheet line items in XBRL per TAG_CONTEXT input.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...