Movado Group Inc Liquidation Value

Cash & Equivalents

$230.54M
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $230.54M
Total Obligations: -$249.78M
$-19.24M
Per share: $-0.86
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $230.54M
AR: $102.04M
Total Obligations: -$249.78M
$82.80M
Per share: $3.72
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $230.54M
AR: $102.04M
Inventory: $158.33M
Total Obligations: -$249.78M
$241.13M
Per share: $10.84
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-19.24M$-0.86
Liquid Liquidation Value$82.80M$3.72
Operating Liquidation Value$241.13M$10.84

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-K filed 2026-03-19. View on SEC EDGAR →

Cash & Equivalents$230.54M
Accounts Receivable$102.04M
Inventory$158.33M
Current Liabilities$113.05M
Long-term Debt (?)N/A
Op. Lease Liability (?)$58.06M
Finance Lease (?)N/A
Shares Outstanding22.2M

Explore all 278 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$230.54M$102.04M$158.33M$21.14M$113.05MN/A$58.06MN/A
2025-10-31$183.88M$118.31M$196.91M$27.15M$128.70MN/A$62.88MN/A
2025-07-31$180.49M$94.40M$211.50M$35.35M$131.42MN/A$67.91MN/A
2025-04-30$203.09M$87.26M$189.30M$33.09M$125.56MN/A$72.96MN/A
2025-01-31$208.50M$93.38M$156.74M$34.31M$112.96MN/A$75.51MN/A
2024-10-31$181.55M$113.85M$176.14M$29.43M$115.68MN/A$79.41MN/A
2024-07-31$198.25M$86.71M$183.16M$36.77M$114.39MN/A$76.31MN/A
2024-04-30$225.37M$81.02M$165.17M$33.00M$103.37MN/A$79.75MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-K 2026-03-19 View
2025-10-31 10-Q 2025-11-25 View
2025-07-31 10-Q 2025-08-28 View
2025-04-30 10-Q 2025-05-29 View
2025-01-31 10-K 2025-04-16 View
2024-10-31 10-Q 2024-12-05 View
2024-07-31 10-Q 2024-09-05 View
2024-04-30 10-Q 2024-05-30 View

AI Insights

AI Insight·Generated 2026-05-05

Movado Group Inc. (MOV) 10-K for fiscal year ended January 31, 2026 presents a balance sheet with consolidated total assets of $742.6M and total liabilities of $232.4M, yielding reported book equity of approximately $510.3M (inclusive of noncontrolling interest of $1.4M). Under a liquidation lens, haircut asset recoveries compress this materially. Cash and equivalents of $230.5M recover at par. Trade receivables of $102.0M recover at 90-95%, contributing approximately $92-$97M. Inventory of $158.3M (finished goods $128.2M, components $27.1M, WIP $3.0M) recovers at 60%, yielding approximately $95M; watch inventory is fashion/brand-dependent and distressed recovery could be worse given IEEPA tariff exposure embedded in the cost. PP&E net book value of $17.1M recovers at 50-70%, approximately $9-12M. Operating lease ROU assets of $67.9M recover at $0 under a liquidation lens; the corresponding lease obligations of $78.7M stay at face value. Intangible assets of $4.2M net and goodwill (filing does not separately tag goodwill but does not disclose a material goodwill balance; intangibles are minimal) recover at $0. Deferred tax assets net of $45.9M recover at $0. Other noncurrent assets of $90.3M include long-term investments, pension-related assets, and deferred items that likely recover near zero in liquidation. The defined benefit pension plan shows a net underfunded status of $1.7M (PBO $41.7M vs. plan assets $40.0M); this obligation remains at face in wind-up. Total operating lease future payment obligations are $88.2M (undiscounted), sitting at face value against the haircut ROU asset. The $100M revolving credit facility had no balance drawn at period end; unused commitment fees and letters of credit ($0.3M) are not a liability concern. The most significant liability items beyond operating leases are accounts payable $21.1M, accrued liabilities $49.7M, and accrued payroll $17.9M—all current and at face value. A material contingent liability exists: the company disclosed $269.6M of long-term purchase commitments (production/sourcing) that do not extinguish on wind-up and are not on the balance sheet; these represent a substantial liquidation claim. IEEPA tariff accrual of approximately $4M (unpaid portion of $12.7M incurred less $8.7M paid) is embedded in accrued liabilities; a potential refund receivable is not recognized. The Dubai branch misconduct investigation resulted in $3.6M of charges in FY2026 and a previously disclosed material weakness in internal controls; no additional balance sheet reserve is separately identified. MFFAIS OLV of $319.8M and LLV of $161.5M bracket a mid-case liquidation recovery well below book equity, consistent with the lease liability stack, zero-value intangibles and deferred assets, and the off-balance-sheet purchase commitment load. Filing discusses the $269.6M long-term purchase commitment in MD&A footnotes but does not separately XBRL-tag it in a way that appears in TAG_CONTEXT as a distinct commitment liability line.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...