Nabors Industries Ltd Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
- Operating Lease Liability: not reported in this period (annual-only)
- Finance Lease Liability: not reported
Liquid Liquidation Value
- Operating Lease Liability: not reported in this period (annual-only)
- Finance Lease Liability: not reported
Operating Liquidation Value
- Operating Lease Liability: not reported in this period (annual-only)
- Finance Lease Liability: not reported
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-2.20B | $-155.01 |
| Liquid Liquidation Value | $-1.79B | $-125.62 |
| Operating Liquidation Value | $-1.70B | $-119.28 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $500.81M |
| Accounts Receivable | $417.72M |
| Inventory | $90.16M |
| Current Liabilities | $585.22M |
| Long-term Debt | $2.12B |
| Op. Lease Liability | N/A |
| Finance Lease | N/A |
| Shares Outstanding | 14.2M |
Explore all 127 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $500.81M | $417.72M | $90.16M | $322.84M | $585.22M | $2.12B | N/A | N/A |
| 2025-12-31 | $940.71M | $391.70M | $94.79M | $300.47M | $993.00M | $2.12B | $30.47M | N/A |
| 2025-09-30 | $428.05M | $487.06M | $108.30M | $352.42M | $680.21M | $2.35B | N/A | N/A |
| 2025-06-30 | $387.32M | $537.07M | $107.48M | $364.85M | $669.45M | $2.67B | N/A | N/A |
| 2025-03-31 | $396.47M | $549.63M | $117.05M | $375.44M | $667.64M | $2.69B | N/A | N/A |
| 2024-12-31 | $389.65M | $387.97M | $129.98M | $321.03M | $571.92M | $2.51B | $22.14M | N/A |
| 2024-09-30 | $451.65M | $384.72M | $141.86M | $316.69M | $571.58M | $2.50B | N/A | N/A |
| 2024-06-30 | $465.95M | $368.55M | $147.75M | $331.47M | $590.92M | $2.51B | N/A | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-Q | 2026-05-01 | View |
| 2025-12-31 | 10-K | 2026-02-13 | View |
| 2025-09-30 | 10-Q | 2025-10-31 | View |
| 2025-06-30 | 10-Q | 2025-08-01 | View |
| 2025-03-31 | 10-Q | 2025-05-09 | View |
| 2024-12-31 | 10-K | 2025-02-13 | View |
| 2024-09-30 | 10-Q | 2024-11-01 | View |
| 2024-06-30 | 10-Q | 2024-07-26 | View |
AI Insights
Nabors Industries (NBR) presents deeply negative equity recovery under a liquidation scenario. As of March 31, 2026, total assets are $4.39B against total liabilities of $2.94B, yielding book equity of $569M for the parent. However, the liquidation lens strips this down materially. The dominant asset is PP&E at $2.91B; applying a 50-70% recovery haircut to drilling rig assets (specialist capital equipment with a thin secondary market) yields $1.46B-$2.04B in recoverable value against $2.15B in face-value debt alone. Adding cash at 100% ($501M) and AR at 90-95% ($446M-$471M of the $470M contract receivable balance and $418M net current AR) improves the asset side, but total unsecured noteholder and trade creditor claims fully absorb recoveries before equity is reached. MFFAIS corroborates this: CLV of -$2.20B, LLV of -$1.79B, OLV of -$1.70B—all deeply negative. Notably, the quarter included a $379M debt repayment from what was $940M in year-end cash, compressing cash to $501M and reducing net debt. Long-term debt face value stands at $2.15B (carrying amount). The A/R facility adds $147M of receivables sold off-balance-sheet, which marginally reduces the gross AR pool available in liquidation. Redeemable noncontrolling interest (NETC II SPAC residual) at $489M sits structurally ahead of NBR common equity. The OtherLiabilitiesNoncurrent line at $235M covers items such as deferred revenue, pension, and other long-tail obligations that would survive windup at face value, adding further drag. The $184M deferred tax asset carries zero liquidation value. Since the prior annual filing (10-K, December 31, 2025), the material change is the $379M debt paydown in Q1 2026, partially offset by $165M capex and working capital consumption of $61M, resulting in a net cash draw of $440M. The liability stack improved modestly but equity recovery remains unambiguously negative.
▼ Community Notes