Nabors Industries Ltd Liquidation Value

NBR Oil & Gas Services

Cash & Equivalents

$500.81M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $500.81M
Total Obligations: -$2.70B
$-2.20B
Per share: $-155.01
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $500.81M
AR: $417.72M
Total Obligations: -$2.70B
$-1.79B
Per share: $-125.62
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $500.81M
AR: $417.72M
Inventory: $90.16M
Total Obligations: -$2.70B
$-1.70B
Per share: $-119.28
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.20B$-155.01
Liquid Liquidation Value$-1.79B$-125.62
Operating Liquidation Value$-1.70B$-119.28

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-01. View on SEC EDGAR →

Cash & Equivalents$500.81M
Accounts Receivable$417.72M
Inventory$90.16M
Current Liabilities$585.22M
Long-term Debt$2.12B
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares Outstanding14.2M

Explore all 127 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$500.81M$417.72M$90.16M$322.84M$585.22M$2.12BN/AN/A
2025-12-31$940.71M$391.70M$94.79M$300.47M$993.00M$2.12B$30.47MN/A
2025-09-30$428.05M$487.06M$108.30M$352.42M$680.21M$2.35BN/AN/A
2025-06-30$387.32M$537.07M$107.48M$364.85M$669.45M$2.67BN/AN/A
2025-03-31$396.47M$549.63M$117.05M$375.44M$667.64M$2.69BN/AN/A
2024-12-31$389.65M$387.97M$129.98M$321.03M$571.92M$2.51B$22.14MN/A
2024-09-30$451.65M$384.72M$141.86M$316.69M$571.58M$2.50BN/AN/A
2024-06-30$465.95M$368.55M$147.75M$331.47M$590.92M$2.51BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-01 View
2025-12-31 10-K 2026-02-13 View
2025-09-30 10-Q 2025-10-31 View
2025-06-30 10-Q 2025-08-01 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-13 View
2024-09-30 10-Q 2024-11-01 View
2024-06-30 10-Q 2024-07-26 View

AI Insights

AI Insight·Generated 2026-05-05

Nabors Industries (NBR) presents deeply negative equity recovery under a liquidation scenario. As of March 31, 2026, total assets are $4.39B against total liabilities of $2.94B, yielding book equity of $569M for the parent. However, the liquidation lens strips this down materially. The dominant asset is PP&E at $2.91B; applying a 50-70% recovery haircut to drilling rig assets (specialist capital equipment with a thin secondary market) yields $1.46B-$2.04B in recoverable value against $2.15B in face-value debt alone. Adding cash at 100% ($501M) and AR at 90-95% ($446M-$471M of the $470M contract receivable balance and $418M net current AR) improves the asset side, but total unsecured noteholder and trade creditor claims fully absorb recoveries before equity is reached. MFFAIS corroborates this: CLV of -$2.20B, LLV of -$1.79B, OLV of -$1.70B—all deeply negative. Notably, the quarter included a $379M debt repayment from what was $940M in year-end cash, compressing cash to $501M and reducing net debt. Long-term debt face value stands at $2.15B (carrying amount). The A/R facility adds $147M of receivables sold off-balance-sheet, which marginally reduces the gross AR pool available in liquidation. Redeemable noncontrolling interest (NETC II SPAC residual) at $489M sits structurally ahead of NBR common equity. The OtherLiabilitiesNoncurrent line at $235M covers items such as deferred revenue, pension, and other long-tail obligations that would survive windup at face value, adding further drag. The $184M deferred tax asset carries zero liquidation value. Since the prior annual filing (10-K, December 31, 2025), the material change is the $379M debt paydown in Q1 2026, partially offset by $165M capex and working capital consumption of $61M, resulting in a net cash draw of $440M. The liability stack improved modestly but equity recovery remains unambiguously negative.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...