enVVeno Medical Corp Liquidation Value

NVNO Medical Devices

Cash & Equivalents

$2.60M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $2.60M
Total Obligations: -$2.95M
$-356,000
Per share: $-0.54
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $2.60M
AR: N/A
Total Obligations: -$2.95M
$-356,000
Per share: $-0.54
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $2.60M
AR: N/A
Inventory: N/A
Total Obligations: -$2.95M
$-356,000
Per share: $-0.54
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-356,000$-0.54
Liquid Liquidation Value$-356,000$-0.54
Operating Liquidation Value$-356,000$-0.54

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$2.60M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$2.14M
Long-term Debt (?)N/A
Op. Lease Liability (?)$207,000
Finance Lease (?)N/A
Shares Outstanding656,000

Explore all 61 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$2.60MN/AN/A$813,000$2.14MN/A$207,000N/A
2025-12-31$3.06MN/AN/A$358,000$2.12MN/A$310,000N/A
2025-09-30$1.54MN/AN/AN/A$2.40MN/A$505,000N/A
2025-06-30$2.04MN/AN/AN/A$3.02MN/A$505,000N/A
2025-03-31$2.94MN/AN/AN/A$1.66MN/A$609,000N/A
2024-12-31$1.75MN/AN/A$1.01M$2.10MN/A$700,000N/A
2024-09-30$17.91MN/AN/AN/A$2.23MN/A$791,000N/A
2024-06-30$2.38MN/AN/AN/A$1.70MN/A$882,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-K 2026-03-26 View
2025-09-30 10-Q 2025-10-30 View
2025-06-30 10-Q 2025-07-31 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-28 View
2024-12-31 10-K/A 2025-02-28 View
2024-09-30 10-Q 2024-10-31 View

AI Insights

AI Insight·Generated 2026-05-09

enVVeno Medical Corporation (NVNO) is a pre-revenue medical device company in clinical-stage development with no approved products and no commercial revenue. Under a liquidation lens as of March 31, 2026, the recovery posture to equity is modestly positive but structurally fragile and rapidly deteriorating. Total assets of $26.1M are dominated by liquid financial instruments: $2.6M in cash and $22.3M in short-term U.S. Treasury securities classified as trading securities at fair value (Level 1). Applying standard liquidation haircuts — 100% on cash, 100% on U.S. government securities (liquid, publicly traded, no credit risk) — recoverable asset value approximates $25.5M on current assets alone, with negligible contribution from non-current assets ($16K net PP&E, $561K operating ROU asset with zero independent liquidation value, $31K security deposit). Total liabilities at face value are $2.35M, consisting of $1.75M in accounts payable and accrued liabilities and $603K in operating lease obligations ($396K current, $207K long-term). The ASC 842 operating lease liability must be treated at face value on liquidation, as early termination of the Irvine, CA facility lease would not extinguish the obligation absent negotiated settlement. Applying this framework yields an estimated liquidation recovery of approximately $23.1M to $23.7M to equity — well above the $247K reported by MFFAIS as CLV/LLV/OLV, which likely reflects market capitalization discounting rather than asset-side calculation. The discrepancy warrants attention: asset-side liquidation value remains meaningfully positive because effectively all assets are cash or near-cash equivalents with no goodwill, no inventory, no receivables, and no intangibles on the balance sheet. The critical risk is the burn rate. Q1 2026 operating cash outflow was $3.2M. Management guides to $4-5M per quarter as the TAVVE pivotal study commences following the April 29, 2026 FDA IDE approval. At $4M/quarter burn with $24.9M in cash and investments, runway extends approximately 6 quarters from March 31, 2026, to roughly Q3 2027, consistent with management's own disclosure. Each quarter of continued operation erodes the liquidation surplus by $3-4M. The company has no debt, no pension obligations, no goodwill, and no intangibles — the balance sheet is unusually clean for a development-stage entity. The 1:35 reverse stock split effected January 20, 2026 reduced shares outstanding from ~22.9M to ~656K and had no economic balance-sheet impact. Post-period, the company raised approximately $0.1M via ATM in April 2026, a de minimis amount. The accumulated deficit stands at $175.2M as of March 31, 2026, up from $171.3M at December 31, 2025, reflecting the $3.85M Q1 net loss.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...