Next Technology Holding Inc. Liquidation Value

NXTT Data Processing

Cash & Equivalents

$159.72M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $159.72M
Total Obligations: -$3.05M
$156.67M
Per share: $2.05
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $159.72M
AR: $370,000
Total Obligations: -$3.05M
$157.04M
Per share: $2.06
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $159.72M
AR: $370,000
Inventory: N/A
Total Obligations: -$3.05M
$157.04M
Per share: $2.06
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$156.67M$2.05
Liquid Liquidation Value$157.04M$2.06
Operating Liquidation Value$157.04M$2.06

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$159.72M
Accounts Receivable$370,000
InventoryN/A
Current Liabilities$3.05M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding76.3M

Explore all 74 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$159.72M$370,000N/A$1.54M$3.05MN/AN/AN/A
2025-12-31$5.62M$354,772N/A$751,322$3.94MN/AN/AN/A
2025-09-30$12.36M$69,747N/AN/A$5.95MN/AN/AN/A
2025-06-30$668,387$540,000N/AN/A$2.50MN/AN/AN/A
2025-03-31$668,387$1.44MN/A$730,000$3.14MN/AN/AN/A
2024-12-31$668,387$1.80MN/A$730,000$3.05MN/AN/AN/A
2024-09-30$668,387N/AN/AN/A$2.69MN/AN/AN/A
2024-06-30$668,387N/AN/A$924,127$3.05MN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-10-08 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-03-27 View
2024-09-30 10-Q/A 2024-12-09 View
2024-09-30 10-Q 2024-11-15 View

AI Insights

AI Insight·Generated 2026-05-05

Next Technology Holding Inc. (NXTT) as of March 31, 2026 presents a balance sheet dominated by a single mark-to-market asset: 5,833 bitcoins carried at $389.6 million fair value under ASU 2023-08. Total assets are $551.2 million, of which bitcoin represents approximately 71% and cash/cash equivalents represent approximately 29% ($159.7 million). The company completed a registered direct offering on March 26, 2026 raising approximately $157 million gross proceeds, which explains the large QoQ cash increase of $154.1 million. Under a liquidation lens, the asset side is relatively clean: cash of $159.7 million recovers at 100%; accounts receivable of $370,000 at 90-95% haircut; prepaid expenses of $1.5 million at near-zero recovery; and bitcoin at $389.6 million. Bitcoin is not cash—it is a volatile, custodied digital asset held with Japanese institutional custodians with no hedging in place. A practitioner applying a liquidation haircut to bitcoin would need to assess forced-sale discount and custodian counterparty risk; even at a 25% haircut, bitcoin recovers approximately $292 million. Total liabilities are $40.4 million: current liabilities of $3.0 million (accounts payable $1.5 million, accrued liabilities $0.75 million, short-term borrowings $0.58 million, taxes payable $0.13 million) and a deferred tax liability of $37.3 million (non-current). The deferred tax liability is the key liability-side risk: it reflects unrealized bitcoin fair value gains taxed at approximately 21% and does not extinguish on wind-down—in fact, a liquidation event triggering bitcoin disposal would crystallize the tax liability, likely at face value or higher depending on disposal price. At March 31, 2026 bitcoin price of approximately $66,800/BTC against a cost basis of approximately $183.1 million (aggregate acquisition cost disclosed in MD&A), the embedded gain is approximately $206 million, implying a potential federal tax obligation of approximately $43 million on disposal. The deferred tax liability tagged at $37.3 million likely understates the liquidation tax hit if bitcoin were sold near current fair value. Reported stockholders' equity is $510.9 million; liquidation value to equity is positive but materially dependent on bitcoin price at the time of hypothetical wind-down. There are no operating leases, no pension obligations, no production commitments, and no capital expenditure commitments. Active litigation exposure (alleged oral loan agreements seeking approximately $2.1 million plus HKD amounts; NY loan guarantee suit pending appeal) is unquantified and not accrued on-balance-sheet. Material weaknesses in internal controls persist. The operating business (software development) is nascent, generating $0.47 million revenue in Q1 2026 against $6.6 million operating loss. The prior filing (10-K for December 31, 2025) shows the deferred tax liability at $64.6 million, which contracted to $37.3 million by Q1 2026, consistent with the $126.5 million unrealized loss on bitcoin during the quarter (bitcoin price decline from approximately $92,000 at year-end to approximately $66,800 at March 31, 2026). The company does not separately XBRL-tag the total bitcoin cost basis or the deferred tax liability breakdown attributable to bitcoin gains in the 10-Q XBRL; both are disclosed in MD&A narrative only.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...