Optical Cable Corp Liquidation Value

OCC Metal Products

Cash & Equivalents

$125,867
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $125,867
Total Obligations: -$19.10M
$-18.97M
Per share: $-2.32
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $125,867
AR: $8.08M
Total Obligations: -$19.10M
$-10.89M
Per share: $-1.33
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $125,867
AR: $8.08M
Inventory: $20.89M
Total Obligations: -$19.10M
$10.00M
Per share: $1.22
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-18.97M$-2.32
Liquid Liquidation Value$-10.89M$-1.33
Operating Liquidation Value$10.00M$1.22

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-Q filed 2026-03-10. View on SEC EDGAR →

Cash & Equivalents$125,867
Accounts Receivable$8.08M
Inventory$20.89M
Current Liabilities$16.19M
Long-term Debt (?)N/A
Op. Lease Liability (?)$1.27M
Finance Lease (?)$136,338
Shares Outstanding8.2M

Explore all 123 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$125,867$8.08M$20.89MN/A$16.19MN/A$1.27M$136,338
2025-10-31$237,508$10.28M$19.80MN/A$16.85MN/A$1.36M$144,957
2025-07-31$421,414$11.08M$18.70MN/A$16.96MN/A$1.44M$176,879
2025-04-30$894,281$9.11M$19.06MN/A$15.67M$2.54M$1.53M$33,827
2025-01-31$128,307$8.21M$19.10MN/A$13.63MN/A$1.64M$44,061
2024-10-31$244,247$10.95M$18.73MN/A$15.14M$2.57M$1.53M$54,174
2024-07-31$796,735$8.59M$19.26MN/A$14.26MN/A$91,983$64,169
2024-04-30$1.09M$8.30M$21.49MN/A$15.18MN/A$121,294$74,046

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-Q 2026-03-10 View
2025-10-31 10-K 2025-12-18 View
2025-07-31 10-Q 2025-09-11 View
2025-04-30 10-Q 2025-06-05 View
2025-01-31 10-Q 2025-03-10 View
2024-10-31 10-K 2024-12-23 View
2024-07-31 10-Q 2024-09-11 View
2024-04-30 10-Q 2024-06-10 View

AI Insights

AI Insight·Generated 2026-05-05

OCC's liquidation posture as of January 31, 2026 remains firmly negative at the cash and liquid levels, consistent with MFFAIS reported CLV of -$17.5M and LLV of -$9.4M, with partial recovery only at the operating asset level (OLV +$11.5M). The balance sheet carries $38.8M in total assets against $17.7M in stated liabilities plus $3.0M in mezzanine-classified redeemable restricted common stock (Lightera put/call structure), leaving book equity of $18.1M—but liquidation haircuts erode this substantially. Cash of $126K recovers at par; AR of $8.1M grossed against $59K allowance recovers at ~90-95% (~$7.3-7.7M); inventory of $20.9M at 60% haircut yields ~$12.5M. PP&E net book value of $6.6M (owned Roanoke and Asheville real estate plus manufacturing equipment) recovers at 50-70%, implying ~$3.3-4.6M. Intangible assets of $493K receive zero recovery. OtherAssetsNoncurrent of $2.1M (containing operating and finance lease ROU assets of $1.8M combined) likewise receive zero recovery. Against these haircut assets, all liabilities stand at face: $4.6M revolver (classified current due to subjective acceleration clause and lockbox), $2.6M Virginia Real Estate Loan maturing May 2026 (refinance stated as intended), $7.2M accounts payable/accrued expenses, $1.8M accrued compensation, $1.6M operating lease liability, $213K finance lease liability, and minor items. The Virginia Real Estate Loan maturity creates a near-term refinancing exposure; OCC has disclosed intent to refinance prior to May 2026 but no executed commitment is disclosed in this filing. The $3.0M Lightera redeemable equity (marked to 10-day VWAP) sits structurally senior to common equity in a wind-down scenario as a contractual redemption obligation—it should be treated as a liability equivalent for liquidation purposes, further pressuring equity recovery. Quarter-over-quarter, total assets declined $1.3M driven by a $2.2M decrease in net AR (consistent with first-quarter seasonality, not an asset quality deterioration), partially offset by $1.1M inventory build. Revolver declined from $5.6M to $4.6M. The Roanoke warehouse lease (36,000 sq ft) expires April 2026—effectively a near-term liability runoff of $390K in remaining 2026 payments. No goodwill or pension obligations are present. The full valuation allowance against $5.2M gross deferred tax assets (as of October 31, 2025) means no tax asset recovery. Filing discusses the Lightera redeemable equity structure and Put/Call mechanics in MD&A but the bifurcated compound derivative is separately assessed as insignificant—no XBRL tag is emitted for the derivative fair value, which is consistent with the disclosure that it was deemed immaterial.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...