Old Dominion Freight Line, Inc. Liquidation Value

ODFL Trucking

Cash & Equivalents

$288.08M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $288.08M
Total Obligations: -$611.72M
$-323.64M
Per share: $-1.55
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $288.08M
AR: $542.21M
Total Obligations: -$611.72M
$218.57M
Per share: $1.05
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $288.08M
AR: $542.21M
Inventory: N/A
Total Obligations: -$611.72M
$218.57M
Per share: $1.05
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-323.64M$-1.55
Liquid Liquidation Value$218.57M$1.05
Operating Liquidation Value$218.57M$1.05

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$288.08M
Accounts Receivable$542.21M
InventoryN/A
Current Liabilities$591.72M
Long-term Debt (?)$20.00M
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding208.1M

Explore all 79 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$288.08M$542.21MN/A$94.01M$591.72M$20.00MN/AN/A
2025-12-31$120.09M$471.95MN/A$62.70M$483.91M$20.00M$84.20MN/A
2025-09-30$46.59M$518.97MN/A$81.92M$551.36M$189.98MN/AN/A
2025-06-30$24.06M$530.47MN/A$85.67M$506.86M$359.98MN/AN/A
2025-03-31$97.20M$545.58MN/A$84.24M$557.35M$159.97MN/AN/A
2024-12-31$108.68M$501.55MN/A$91.82M$540.53M$159.96M$92.60MN/A
2024-09-30$74.16M$545.75MN/A$99.28M$553.58M$99.97MN/AN/A
2024-06-30$74.30M$578.10MN/A$112.61M$552.75M$19.98MN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-06 View
2024-12-31 10-K 2025-02-25 View
2024-09-30 10-Q 2024-11-06 View
2024-06-30 10-Q 2024-08-05 View

AI Insights

AI Insight·Generated 2026-05-09

ODFL presents a strongly positive liquidation posture relative to most going concerns, driven by a large, predominantly owned real-property and equipment base with meaningful tangible recovery value and a nearly debt-free capital structure. As of March 31, 2026, total assets stand at $5.66B against total liabilities of $1.26B, yielding book equity of $4.40B. Under liquidation haircuts, the asset side contracts materially but remains substantial. Cash of $288M recovers at par. Net AR of $542M (gross $551M less $9M allowance) recovers at 90-95%, or roughly $488-$515M. PP&E gross of $6.91B with accumulated depreciation of $2.44B yields net book of $4.47B; applying a 50-70% recovery to net book produces a range of approximately $2.23B-$3.13B. ODFL's PP&E is predominantly owned service center real estate and a modern tractor/trailer fleet, which supports the higher end of the PP&E recovery range versus generic industrial assets. OtherAssetsNoncurrent of $263M includes deferred compensation and other long-lived items that would recover at or near zero in liquidation. PrepaidExpenseAndOtherAssetsCurrent of $72M would recover at a discount. Total intangibles are not separately identified as a material XBRL tag, consistent with ODFL's asset-light intellectual property profile. The liability stack is compact: current liabilities of $592M include $241M of accrued employee-related obligations, $94M AP, $89M accrued income taxes, and $68M other accruals — all face-value claims in liquidation. Long-term debt is minimal at $40M total ($20M current, $20M noncurrent), consisting entirely of the Series B senior unsecured notes at 3.10% maturing May 2027, with $20M due May 2026 and $20M due May 2027. The $400M revolving credit facility had zero drawn balance at period end. Deferred tax liabilities of $371M represent a face-value claim that does not extinguish on windup and must be included at full face. OtherLiabilitiesNoncurrent of $275M covers self-insurance reserves, deferred compensation, and other long-tail obligations — retained at face. Net liquidation value to equity, while not calculable with precision from public data alone, appears materially positive given the scale of owned real estate and equipment versus the thin debt load. The MFFAIS operating liquidation value estimate of $219M appears conservative relative to the PP&E mass, likely reflecting aggressive haircuts on non-cash assets. Compared to the prior filing (10-K for year ended December 31, 2025), the material changes this quarter are: cash increased significantly from $120M to $288M (operating cash generation of $374M less $153M financing outflows, primarily $88M buybacks and $60M dividends, and $53M capex); total debt declined from $60M to $40M as a $20M Series B installment was paid in May 2025 per the amortization schedule (balance consistent with prior disclosure); PP&E net increased modestly as the 2026 capex program ($265M full-year guidance, $53M Q1 net spend) is running below historical pace. No goodwill, no pension obligations, and no significant operating lease liabilities are tagged in XBRL, consistent with ODFL's owned-asset model. The filing does not separately disclose operating lease ROU assets or liabilities as material XBRL tags, suggesting de minimis ASC 842 exposure.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...