OTG Acquisition Corp. I Liquidation Value

OTGA Blank Checks

Cash & Equivalents

$792,740
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.59M
Total Obligations: -$85,331
$1.50M
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.59M
AR: N/A
Total Obligations: -$85,331
$1.50M
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.59M
AR: N/A
Inventory: N/A
Total Obligations: -$85,331
$1.50M
Period: 2025-12-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$1.50MN/A
Liquid Liquidation Value$1.50MN/A
Operating Liquidation Value$1.50MN/A

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K filed 2026-03-27. View on SEC EDGAR →

Cash & Equivalents$792,740
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$85,331
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares OutstandingN/A

Explore all 54 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$792,740N/AN/AN/A$85,331N/AN/AN/A
2025-09-30N/AN/AN/AN/A$104,825N/AN/AN/A
2025-06-30$0N/AN/AN/A$161,225N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-27 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-Q 2025-10-24 View

AI Insights

AI Insight·Generated 2026-05-05

OTG Acquisition Corp. I (OTGA) is a Cayman Islands-incorporated blank check SPAC that completed its IPO on September 15, 2025, raising $230M gross from 23,000,000 public units at $10.00 per unit, plus $7.75M from 775,000 private placement units. Total assets as of December 31, 2025 are $234.7M, of which $233.7M (99.6%) is held in a grantor trust account invested in U.S. Treasury Bills (Level 1, fair value). The trust balance at period-end is $233,669,881, up from $231,493,797 at September 30, 2025, reflecting $2.52M of interest earned during the full period. Under a liquidation lens, the trust balance is the sole material asset: it is held for the benefit of public shareholders at a redemption value of $10.16 per share on 23,000,000 shares, totaling $233,669,881, and is fully offset against Class A ordinary shares subject to possible redemption (temporary equity). The trust assets are not available to permanent equity holders in any wind-up scenario. Outside the trust, current assets consist of $792,740 cash and $133,318 prepaid expenses (zero recovery under the lens), plus $75,399 long-term prepaid insurance (zero recovery). Current liabilities total $85,331 (accrued offering costs $75,000, accrued expenses $10,321, advance from related party $10). Total permanent shareholders' equity is $916,126, consisting almost entirely of retained earnings of $915,473. The disclosed going concern qualification by WithumSmith+Brown (March 27, 2026 audit opinion) confirms the Company may not sustain operations for one year without completing a Business Combination. An off-balance-sheet contingent liability of $9.2M (4% deferred underwriting fee on $230M gross IPO proceeds) is payable only upon a successful Business Combination and does not appear on the face of the balance sheet; this is discussed in the Notes but is not separately tagged in XBRL. If the Company liquidates without completing a Business Combination, public shareholders receive pro rata trust proceeds (~$10.16/share), the sponsor forfeits its founder shares and private placement shares, and the $9.2M deferred fee is extinguished. Net recovery to permanent equity (founder shares plus private placement shares) in a no-deal liquidation is approximately $916K of cash/working capital against $85K of current liabilities, yielding a residual of roughly $830K before wind-up costs. This is the full equity recovery posture. QoQ, trust balance increased by ~$2.18M from 9/30/2025 to 12/31/2025, and outside-trust cash increased to $793K from an estimated near-zero position at Q3 close, reflecting settlement of the $971,902 sponsor subscription receivable in October 2025.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...