Ovintiv Inc. Liquidation Value

OVV Oil & Gas Extraction

Cash & Equivalents

$26.00M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $26.00M
Total Obligations: -$11.20B
$-11.18B
Per share: $-39.53
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $26.00M
AR: $0
Total Obligations: -$11.20B
$-11.18B
Per share: $-39.53
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $26.00M
AR: $0
Inventory: N/A
Total Obligations: -$11.20B
$-11.18B
Per share: $-39.53
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-11.18B$-39.53
Liquid Liquidation Value$-11.18B$-39.53
Operating Liquidation Value$-11.18B$-39.53

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-11. View on SEC EDGAR →

Cash & Equivalents$26.00M
Accounts Receivable$0
InventoryN/A
Current Liabilities$3.21B
Long-term Debt (?)$5.52B
Op. Lease Liability (?)$1.17B
Finance Lease (?)$114.00M
Shares Outstanding282.7M

Explore all 163 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$26.00M$0N/AN/A$3.21B$5.52B$1.17B$114.00M
2025-12-31$35.00M$0N/AN/A$2.79B$4.39B$1.10B$0
2025-09-30$25.00M$0N/AN/A$2.64B$4.39B$1.10B$0
2025-06-30$20.00M$0N/AN/A$2.87B$4.39B$1.15B$8.00M
2025-03-31$8.00M$0N/AN/A$3.16B$4.39B$1.11B$10.00M
2024-12-31$42.00M$0N/AN/A$2.68B$4.85B$737.00M$12.00M
2024-09-30$9.00M$0N/AN/A$2.89B$4.85B$798.00M$14.00M
2024-06-30$8.00M$0N/AN/A$3.20B$4.85B$804.00M$16.00M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-11 View
2025-12-31 10-K 2026-02-23 View
2025-09-30 10-Q 2025-11-04 View
2025-06-30 10-Q 2025-07-24 View
2025-03-31 10-Q 2025-05-06 View
2024-12-31 10-K 2025-02-26 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-07-30 View

AI Insights

AI Insight·Generated 2026-05-12

Ovintiv Inc. (OVV) presents a deeply negative liquidation recovery posture as of March 31, 2026, consistent with MFFAIS's computed liquidation values of approximately -$8.3B across all three liquidation metrics (CLV, LLV, OLV). The asset base is dominated by E&P proved properties (oil and gas PP&E) and acquisition-related goodwill/intangibles from a series of corporate deals, both of which receive severe haircuts under liquidation assumptions (50-70% for PP&E, 0% for intangibles). Against these haircut assets, liabilities are held at full face value.

The most material balance-sheet development in Q1 2026 is the $1.2B NuVista Energy Ltd. corporate acquisition (closed February 3, 2026), funded primarily through $1.15B in Term Credit Agreement borrowings. This drove total long-term debt (including current portion) from $5.2B at December 31, 2025 to $6.4B at March 31, 2026, a $1.2B sequential increase of approximately 23%. Debt-to-capitalization rose from 32% to 36%; Debt-to-Adjusted EBITDA moved from 1.2x to 1.5x. On the liability side, this increase in face-value obligations directly widens the liquidation deficit. On the asset side, NuVista assets added approximately 17% to consolidated total assets, but the majority of acquisition consideration is allocated to proved oil and gas properties which are subject to substantial PP&E haircuts; any residual goodwill or acquired intangibles would be zeroed out under liquidation assumptions. The filing discloses no separate XBRL tag for goodwill arising from the NuVista acquisition; this is referenced in the MD&A and internal controls disclosures but is not independently XBRL-tagged in this filing's tag set.

Subsequent to quarter-end (April 10, 2026), Ovintiv closed the divestiture of its Anadarko assets and used proceeds to repay the full Term Credit Agreement balance ($1.15B+) and separately redeemed its $700M 5.65% senior notes due May 2028 (April 20, 2026, with a $20M make-whole). These two post-period events would materially reduce the face-value liability stack from the March 31 levels disclosed here, but they do not affect the reported balance sheet in this filing. Following those transactions, the filing states no fixed-rate debt matures until 2030 and beyond, with current portion of long-term debt at $877M as of the filing date.

Asset retirement obligations (ARO) and production/transportation commitments are not separately quantified in the provided filing excerpt but are referenced as material; under the liquidation lens these obligations do not extinguish on windup and would add to the face-value liability stack beyond the disclosed $6.4B in financial debt. The ARO accretion of $29M (trailing 12 months per Adjusted EBITDA table) signals a material long-lived obligation. The filing does not separately disclose the aggregate ARO balance in this excerpt, though it is discussed in the footnotes referenced but not reproduced here.

The TAG_CONTEXT provided contains no XBRL tags for this filing. All quantitative values cited above are extracted from the filing's prose and tables (MD&A, Non-GAAP section). No tag-level analysis is possible without an XBRL tag list.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...