Ovintiv Inc. Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
Liquid Liquidation Value
Operating Liquidation Value
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-11.18B | $-39.53 |
| Liquid Liquidation Value | $-11.18B | $-39.53 |
| Operating Liquidation Value | $-11.18B | $-39.53 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $26.00M |
| Accounts Receivable | $0 |
| Inventory | N/A |
| Current Liabilities | $3.21B |
| Long-term Debt (?) | $5.52B |
| Op. Lease Liability (?) | $1.17B |
| Finance Lease (?) | $114.00M |
| Shares Outstanding | 282.7M |
Explore all 163 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $26.00M | $0 | N/A | N/A | $3.21B | $5.52B | $1.17B | $114.00M |
| 2025-12-31 | $35.00M | $0 | N/A | N/A | $2.79B | $4.39B | $1.10B | $0 |
| 2025-09-30 | $25.00M | $0 | N/A | N/A | $2.64B | $4.39B | $1.10B | $0 |
| 2025-06-30 | $20.00M | $0 | N/A | N/A | $2.87B | $4.39B | $1.15B | $8.00M |
| 2025-03-31 | $8.00M | $0 | N/A | N/A | $3.16B | $4.39B | $1.11B | $10.00M |
| 2024-12-31 | $42.00M | $0 | N/A | N/A | $2.68B | $4.85B | $737.00M | $12.00M |
| 2024-09-30 | $9.00M | $0 | N/A | N/A | $2.89B | $4.85B | $798.00M | $14.00M |
| 2024-06-30 | $8.00M | $0 | N/A | N/A | $3.20B | $4.85B | $804.00M | $16.00M |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-Q | 2026-05-11 | View |
| 2025-12-31 | 10-K | 2026-02-23 | View |
| 2025-09-30 | 10-Q | 2025-11-04 | View |
| 2025-06-30 | 10-Q | 2025-07-24 | View |
| 2025-03-31 | 10-Q | 2025-05-06 | View |
| 2024-12-31 | 10-K | 2025-02-26 | View |
| 2024-09-30 | 10-Q | 2024-11-07 | View |
| 2024-06-30 | 10-Q | 2024-07-30 | View |
AI Insights
Ovintiv Inc. (OVV) presents a deeply negative liquidation recovery posture as of March 31, 2026, consistent with MFFAIS's computed liquidation values of approximately -$8.3B across all three liquidation metrics (CLV, LLV, OLV). The asset base is dominated by E&P proved properties (oil and gas PP&E) and acquisition-related goodwill/intangibles from a series of corporate deals, both of which receive severe haircuts under liquidation assumptions (50-70% for PP&E, 0% for intangibles). Against these haircut assets, liabilities are held at full face value.
The most material balance-sheet development in Q1 2026 is the $1.2B NuVista Energy Ltd. corporate acquisition (closed February 3, 2026), funded primarily through $1.15B in Term Credit Agreement borrowings. This drove total long-term debt (including current portion) from $5.2B at December 31, 2025 to $6.4B at March 31, 2026, a $1.2B sequential increase of approximately 23%. Debt-to-capitalization rose from 32% to 36%; Debt-to-Adjusted EBITDA moved from 1.2x to 1.5x. On the liability side, this increase in face-value obligations directly widens the liquidation deficit. On the asset side, NuVista assets added approximately 17% to consolidated total assets, but the majority of acquisition consideration is allocated to proved oil and gas properties which are subject to substantial PP&E haircuts; any residual goodwill or acquired intangibles would be zeroed out under liquidation assumptions. The filing discloses no separate XBRL tag for goodwill arising from the NuVista acquisition; this is referenced in the MD&A and internal controls disclosures but is not independently XBRL-tagged in this filing's tag set.
Subsequent to quarter-end (April 10, 2026), Ovintiv closed the divestiture of its Anadarko assets and used proceeds to repay the full Term Credit Agreement balance ($1.15B+) and separately redeemed its $700M 5.65% senior notes due May 2028 (April 20, 2026, with a $20M make-whole). These two post-period events would materially reduce the face-value liability stack from the March 31 levels disclosed here, but they do not affect the reported balance sheet in this filing. Following those transactions, the filing states no fixed-rate debt matures until 2030 and beyond, with current portion of long-term debt at $877M as of the filing date.
Asset retirement obligations (ARO) and production/transportation commitments are not separately quantified in the provided filing excerpt but are referenced as material; under the liquidation lens these obligations do not extinguish on windup and would add to the face-value liability stack beyond the disclosed $6.4B in financial debt. The ARO accretion of $29M (trailing 12 months per Adjusted EBITDA table) signals a material long-lived obligation. The filing does not separately disclose the aggregate ARO balance in this excerpt, though it is discussed in the footnotes referenced but not reproduced here.
The TAG_CONTEXT provided contains no XBRL tags for this filing. All quantitative values cited above are extracted from the filing's prose and tables (MD&A, Non-GAAP section). No tag-level analysis is possible without an XBRL tag list.
▼ Community Notes