Prestige Consumer Healthcare Inc. Liquidation Value

PBH Pharmaceuticals

Cash & Equivalents

$63.87M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $63.87M
Total Obligations: -$169.74M
$-105.88M
Per share: $-2.19
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $63.87M
AR: $191.92M
Total Obligations: -$169.74M
$86.04M
Per share: $1.78
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $63.87M
AR: $191.92M
Inventory: $159.13M
Total Obligations: -$169.74M
$245.18M
Per share: $5.06
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-105.88M$-2.19
Liquid Liquidation Value$86.04M$1.78
Operating Liquidation Value$245.18M$5.06

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-K filed 2026-05-14. View on SEC EDGAR →

Cash & Equivalents$63.87M
Accounts Receivable$191.92M
Inventory$159.13M
Current Liabilities$120.92M
Long-term Debt (?)$993.95M
Op. Lease Liability (?)$20.95M
Finance Lease (?)$17.97M
Shares Outstanding48.5M

Explore all 264 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$63.87M$191.92M$159.13M$22.79M$120.92M$993.95M$20.95M$17.97M
2025-12-31$62.37M$190.46M$163.59M$42.95M$139.56M$1.03B$18.46M$18.65M
2025-09-30$119.11M$199.00M$159.00M$41.92M$134.60M$993.15M$19.94M$19.32M
2025-06-30$139.50M$168.41M$153.13M$22.21M$109.67M$992.75M$21.40M$19.98M
2025-03-31$97.88M$194.29M$147.71M$18.93M$106.62M$992.36M$22.73M$20.62M
2024-12-31$50.87M$167.27M$151.52M$19.51M$102.55M$1.00B$24.17M$4.08M
2024-09-30$51.54M$163.55M$156.22M$31.17M$106.91M$1.06B$6.52M$126,000
2024-06-30$34.26M$171.69M$152.04M$39.56M$114.11M$1.10B$7.05M$149,000

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-K 2026-05-14 View
2025-12-31 10-Q 2026-02-05 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-K 2025-05-09 View
2024-12-31 10-Q 2025-02-06 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-15

Prestige Consumer Healthcare Inc. (PBH) presents a deeply negative liquidation recovery posture as of March 31, 2026, driven almost entirely by the composition of its asset base. The company's balance sheet is dominated by goodwill and intangible assets, which together total $2.88 billion (goodwill $581M, intangibles net $2.30B, of which indefinite-lived tradenames account for $2.14B and finite-lived $156M). Under the liquidation lens, all intangibles and goodwill receive a 0% recovery haircut, meaning approximately $2.88 billion of reported book assets contribute zero to liquidation proceeds. This is the primary driver of deeply negative equity recovery. The MFFAIS-reported cash liquidation value of negative $120M and liquid liquidation value of positive $70M confirm the balance sheet is structurally underwater on a pure wind-down basis. The operating liquidation value of $234M reflects some going-concern premium from tangible assets and working capital but does not represent a liquidation floor. On the liability side, the company carries $1.0 billion in long-term debt as of the prior 10-Q period (December 31, 2025): $400M of 5.125% senior notes due 2028 and $600M of 3.750% senior notes due 2031, plus a revolving credit facility. These obligations remain at face value in liquidation and represent the primary senior claim on any recoverable assets. The unfunded defined benefit pension obligation (plan has no assets as of March 31, 2025 or 2026, with projected benefit payments of approximately $2.6M cumulatively over the next five years) is de minimis in the context of total liabilities. Purchase commitments of $15M in aggregate are also face-value claims in a wind-down. Subsequent to the period end, the company entered a definitive agreement to acquire LaCorium Health for approximately $150M, expected to close in Q2 FY2027; this transaction is not reflected on the March 31, 2026 balance sheet but would, if completed, add acquisition-price intangibles and deploy cash or incremental debt — further pressuring the liquidation gap. The FY2026 filing discusses intangible impairment of $12.5M in FY2025 (tradename) in the MD&A and segment footnotes, but this is a prior-period charge. No goodwill impairment is disclosed for FY2026. Filing does not separately tag individual balance sheet line items (cash, AR, inventory, PP&E, total debt, total liabilities, total assets, stockholders equity) in the TAG_CONTEXT provided — all XBRL tags in TAG_CONTEXT are empty — so quantitative recovery arithmetic cannot be sourced from tagged data. All balance sheet figures referenced here derive from narrative and tabular disclosures in the filing body and prior 10-Q. The structural recovery picture is unchanged from the prior period: a brand-acquisition roll-up model where virtually all asset value resides in intangibles that carry zero liquidation recovery.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...