PG's liquidation posture is deeply negative across all three MFFAIS value measures: cash liquidation value of -$38.7B, liquid liquidation value of -$32.4B, and operating liquidation value of -$24.5B as of March 31, 2026. This is structurally expected for a capital-intensive consumer goods company with a balance sheet dominated by intangible assets and goodwill that receive a zero recovery haircut under liquidation analysis. The asset side is overwhelmingly non-recoverable: goodwill of $41.4B and other intangibles (net) of $21.5B together represent approximately $63B in book value that would yield $0 in liquidation. Against total assets of $128.4B, the haircut-eligible recoverable base is thin. Cash and equivalents of $12.3B recover at par. Net AR of $6.3B recovers at ~90-95%, or ~$5.9-6.0B. Inventory of $7.9B recovers at ~60%, or ~$4.7B. Net PP&E of $24.6B at a 50-70% haircut yields ~$12.3-17.2B. Total haircutted asset recovery is roughly $35-40B before addressing the liability stack. Total liabilities stand at $73.6B at face value, with current liabilities of $38.2B (exceeding current assets of $28.0B by $10.2B as disclosed), short-term debt of $13.2B, and long-term debt of $23.9B. The liability stack at face value exceeds the haircutted asset recovery by an estimated $35-40B, consistent with the MFFAIS metrics. Key structural developments this quarter include: (1) an active restructuring program with $782M in charges YTD and 7,000 positions targeted for elimination under the June 2025 portfolio and productivity plan, which is consuming cash and shifting some PP&E/intangible mix but has not yet materially altered the balance sheet composition; (2) the Glad joint venture dissolution generating a $476M cash receipt and $261M after-tax gain, which marginally improved the cash position but is not structurally significant at scale; (3) supplier finance program obligations of $5.7B, which inflate the effective current liability position beyond headline accounts payable of $15.0B; and (4) $13.2B in current debt maturities, which is the most immediate solvency pressure point in a liquidation scenario. No prior filing was provided for period-over-period comparison.
▼ Community Notes