Park Aerospace Corp Liquidation Value

PKE Aerospace & Defense

Cash & Equivalents

$50.50M
As of 2025-11-30
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $50.50M
Total Obligations: -$5.96M
$44.54M
Per share: $2.24
Period: 2025-11-30
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $50.50M
AR: $12.14M
Total Obligations: -$5.96M
$56.69M
Per share: $2.85
Period: 2025-11-30
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $50.50M
AR: $12.14M
Inventory: $7.64M
Total Obligations: -$5.96M
$64.32M
Per share: $3.23
Period: 2025-11-30
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$44.54M$2.24
Liquid Liquidation Value$56.69M$2.85
Operating Liquidation Value$64.32M$3.23

Key Components (as of 2025-11-30)

Data as of 2025-11-30 from 10-Q filed 2026-01-13. View on SEC EDGAR →

Cash & Equivalents$50.50M
Accounts Receivable$12.14M
Inventory$7.64M
Current Liabilities$5.34M
Long-term Debt (?)N/A
Op. Lease Liability (?)$285,000
Finance Lease (?)N/A
Shares Outstanding19.9M

Explore all 94 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-11-30$50.50M$12.14M$7.64M$3.26M$5.34MN/A$285,000N/A
2025-08-31$29.54M$12.64M$8.10M$3.32M$4.74MN/A$296,000N/A
2025-06-01$20.62M$12.95M$6.76M$1.71M$10.13MN/A$307,000N/A
2025-03-02$21.62M$12.90M$7.21M$2.51M$9.26MN/A$318,000N/A
2024-12-01$12.75M$9.69M$10.59M$5.53M$12.26MN/A$328,000N/A
2024-09-01$8.15M$10.91M$7.63M$3.70M$10.21MN/A$339,000N/A
2024-06-02$4.08M$11.39M$8.31M$2.20M$7.94MN/A$107,000N/A
2024-03-03$6.57M$12.38M$6.40M$3.51M$9.66MN/A$82,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2025-11-30 10-Q 2026-01-13 View
2025-08-31 10-Q 2025-10-14 View
2025-06-01 10-Q 2025-07-16 View
2025-03-02 10-K 2025-05-30 View
2024-12-01 10-Q 2025-01-15 View
2024-09-01 10-Q 2024-10-16 View
2024-06-02 10-Q 2024-07-17 View
2024-03-03 10-K 2024-06-11 View

AI Insights

AI Insight·Generated 2026-05-05

Park Aerospace Corp. (PKE) presents an unusually favorable liquidation posture for a small-cap manufacturer: total assets of $118.1M against total liabilities of only $11.5M, producing stated book equity of $106.6M. Under liquidation haircuts, the asset side compresses materially but the liability stack is thin enough that equity recovery remains strongly positive. Cash and cash equivalents of $50.5M recover at par. Marketable securities (US Treasuries, fair value $13.1M, amortized cost $13.2M, net unrealized loss of $139K) recover near par given short duration — $11.6M matures within 12 months, $1.5M in years 2-5. Combined cash and securities liquidation value approximates $63.5M. Accounts receivable of $12.1M (net of $84K allowance) recover at 90-95%, or roughly $10.9-$11.5M. Inventory of $7.6M (primarily raw materials $5.4M, WIP $1.1M, finished goods $1.1M) recovers at 60%, or approximately $4.6M — aerospace-grade composite materials have limited secondary market; raw materials are highest-recovery component. PP&E net book value of $21.8M recovers at 50-70%, or $10.9-$15.2M; single-site manufacturing in Newton, Kansas limits buyer competition in a forced sale. Intangible assets including goodwill of $9.8M are written to zero under the liquidation lens. Other noncurrent assets of $1.7M represent the ArianeGroup advance (discussed below) — recovery is uncertain given it is contractually tied to future purchase credits, not cash; treat as zero to negligible. Operating lease ROU asset of $269K maps to a corresponding liability; both extinguish in liquidation but the lease liability persists at face value ($328K total, $43K current / $285K noncurrent). Compared to the prior filing (period ended August 31, 2025), the balance sheet is directionally stable: cash and marketable securities moved from $61.6M to $63.6M at the August interim before declining to $63.6M at November year-end per management's liquidity table, reflecting continued operating cash generation offset by dividends ($7.5M YTD) and share repurchases ($2.2M YTD). The $4.9M transition tax installment payment in June 2025 was the primary cash drain earlier in the fiscal year. Key off-balance sheet item: PKE has committed to purchase RAYCARB C2B product from ArianeGroup through December 2033 at an estimated aggregate cost of EUR 36M (~$39-40M at current rates). This is a requirements-based purchase commitment disclosed in MD&A and contractual obligations but is not carried as a balance sheet liability — it does not appear as a tagged XBRL liability. In a liquidation scenario, this commitment's enforceability and early termination provisions are unknown from this filing; it represents a contingent tail liability that could absorb a meaningful portion of the equity cushion if counterparty disputes arose. Subsequent event: On January 13, 2026, PKE entered an at-the-market equity distribution agreement for up to $50M in common stock, which if executed would increase the cash/liquid asset base but also dilute equity per share. No shares had been sold as of the filing date.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...