Polar Power, Inc. (POLA) presents a deeply distressed liquidation posture as of December 31, 2025. MFFAIS-reported liquidation values confirm negative recovery across all measures: cash liquidation value of negative $10.1M, liquid liquidation value of negative $9.8M, and operating liquidation value of negative $338K. The balance sheet at period-end shows total assets of $10.4M against total liabilities of $10.3M, leaving book equity of only $144K — a figure rendered essentially zero on a liquidation basis once asset haircuts are applied. Under the liquidation lens, the asset base recovers approximately $8.7M (cash at 100% = $200K; AR at 90% = $297K; inventory at 60% = $5.7M on $9.4M book value; PP&E net at 50% = $64K on $128K; ROU asset = $0; intangibles = $0; deposits partially impaired). Against this, liabilities are held at face value: Pinnacle line of credit $4.0M (in default with forbearance through July 31, 2026), CEO-related party notes $612K, WWCM merchant cash advance $640K total obligation on $500K face, accounts payable $2.5M (which includes $577K in past-due rent), accrued liabilities $1.5M, and operating lease obligations $475K. The liability stack totals $10.3M versus estimated asset recovery of roughly $6.3M to $7.0M, producing a liquidation shortfall to equity of approximately $3M to $4M — consistent with the reported CLV of negative $10.1M when using more conservative haircuts. Material deterioration since the prior 10-Q (period ended September 30, 2025): the 2025 annual period includes a $1.97M inventory write-down to NRV and a $455K impairment of ROU assets and lease deposits, both of which directly eroded tangible net worth below Pinnacle's $6M covenant threshold. The company triggered a Pinnacle default as of December 31, 2025, is delinquent on facility leases at both Gardena locations (eviction summons filed October 2025 for one), and faces the risk of facility loss that would impair inventory access and production continuity. Revenue contracted 55% year-over-year from $14.0M to $6.3M while COGS of $9.5M exceeded revenue, producing a gross loss of $3.2M. Net loss for 2025 was $9.1M versus $4.7M in 2024. The filing discusses the $1.97M inventory write-down and $455K ROU/deposit impairment in MD&A and footnotes; both are XBRL-tagged. The forbearance agreement terms — requiring $250K payment by March 10, 2026, $185K in new eligible accounts assigned, and $225K reduction within 45 days — were reportedly met as of the filing date. ATM offering raised $757K net in 2025 and an additional $2.4M net subsequent to year-end through April 15, 2026, providing modest near-term liquidity relief but not sufficient to cure the structural deficit. Deferred tax assets of $7.9M gross carry a full valuation allowance; zero liquidation value assigned. No pension, goodwill, or other intangibles on balance sheet.
▼ Community Notes