Positron Corp Liquidation Value

POSC Medical Devices

Cash & Equivalents

$5.04M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $5.04M
Total Obligations: -$2.71M
$2.33M
Per share: $0.07
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $5.04M
AR: $8,333
Total Obligations: -$2.71M
$2.34M
Per share: $0.07
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $5.04M
AR: $8,333
Inventory: $680,000
Total Obligations: -$2.71M
$3.02M
Per share: $0.09
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$2.33M$0.07
Liquid Liquidation Value$2.34M$0.07
Operating Liquidation Value$3.02M$0.09

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-K filed 2026-03-31. View on SEC EDGAR →

Cash & Equivalents$5.04M
Accounts Receivable$8,333
Inventory$680,000
Current Liabilities$2.40M
Long-term Debt (?)$153,686
Op. Lease Liability (?)$153,686
Finance Lease (?)N/A
Shares Outstanding32.8M

Explore all 132 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$5.04M$8,333$680,000N/A$2.40M$153,686$153,686N/A
2024-12-31$139,582$16,667$1.26MN/A$2.43M$24,302$24,302N/A
2023-12-31$100,653N/AN/AN/AN/AN/AN/AN/A
2015-09-30$28,000$147,000$316,000N/A$3.10M$460,000N/AN/A
2015-06-30$89,000$170,000$321,000N/A$2.97M$460,000N/AN/A
2015-03-31$79,000$164,000$330,000N/A$2.63M$8.46MN/AN/A
2014-12-31$208,000$175,000$330,000N/A$2.70M$2.59MN/AN/A
2014-09-30$787,000$230,000$408,000N/A$3.04M$460,000N/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2015-09-30 10-Q 2015-11-23 View
2015-06-30 10-Q 2015-08-14 View
2015-03-31 10-Q 2015-05-15 View
2014-12-31 10-K 2015-03-31 View
2014-09-30 10-Q/A 2014-12-15 View
2014-09-30 10-Q 2014-11-14 View
2014-06-30 10-Q 2014-08-14 View

AI Insights

AI Insight·Generated 2026-05-05

Positron Corp (POSC) as of December 31, 2025 presents a marginally positive but structurally fragile liquidation posture at the equity level, driven almost entirely by a $2.5M cash balance against a relatively thin liability stack. MFFAIS reports a cash liquidation value of $2.33M and an operating liquidation value of $3.02M, consistent with the balance sheet math below. Total assets of $4.0M are dominated by cash ($2.5M, 100% recoverable), inventory ($680K net of write-down, 60% haircut yields ~$408K), prepaid/other current (~$130K, negligible recovery), deposits ($375K noncurrent, uncertain recovery), PP&E net ($106K, 50-70% yields ~$53-74K), and ROU asset ($180K, zero recovery in liquidation). Against total liabilities of $2.56M at face value — comprising current accounts payable/accrued ($407K), deferred revenue ($120K obligation), customer deposits ($50K), accrued liabilities ($700K, likely includes accrued interest and other items), a related-party note payable current ($1.2M Note #1 extended to June 2026, secured by the sole PET-CT imaging device in inventory), operating lease liability ($184K present value, persists in windup), and a $563K convertible note payable — the arithmetic yields rough equity recovery in the range of $0 to $0.5M depending on deposit recoverability and haircut assumptions, with the lease liability and face-value liabilities consuming most of the haircut-adjusted asset pool. The $700K AccruedLiabilitiesAndOtherLiabilities tag is separately reported but its composition is not fully disaggregated in XBRL; it may overlap with or supplement the $81K AccountsPayableAndAccruedLiabilitiesCurrent. The company completed a major capital restructuring in 2025: raised $10M in equity from a related party (8M shares at $1/share to a principal stockholder), repurchased and retired 4M shares for $2.5M, converted all preferred stock to common, recognized $5.0M in fully-vested stock option expense (non-cash, no asset value), and wrote down $577K of inventory. The remaining Note #1 balance of $1.2M is collateralized by the sole imaging device in inventory (which was carried at $1.26M gross before write-down); the lender has authorized sale of collateral. A subsequent event discloses $325K was repaid on Note #1 after year-end from working capital, reducing that obligation to approximately $875K. The new operating lease (July 2025, 5-year, $184K PV) is a full-face liability in liquidation. The filing discusses a strategic cooperation agreement with a supplier contingent on FDA clearance of a next-generation PET/CT 4D system; no purchase obligations are quantified in XBRL as the arrangement is conditional and not unconditional per ASC 440. Federal NOL carryforwards of ~$50M (with ~$44M beginning to expire in 2026) carry zero liquidation value given the full valuation allowance.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...