Pioneer Power Solutions, Inc. Liquidation Value

Cash & Equivalents

$13.58M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $27.17M
Total Obligations: -$5.95M
$21.22M
Per share: $1.91
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $27.17M
AR: $3.36M
Total Obligations: -$5.95M
$24.58M
Per share: $2.21
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $27.17M
AR: $3.36M
Inventory: $5.83M
Total Obligations: -$5.95M
$30.41M
Per share: $2.74
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$21.22M$1.91
Liquid Liquidation Value$24.58M$2.21
Operating Liquidation Value$30.41M$2.74

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$13.58M
Accounts Receivable$3.36M
Inventory$5.83M
Current Liabilities$5.08M
Long-term Debt (?)N/A
Op. Lease Liability (?)$874,000
Finance Lease (?)$188,000
Shares Outstanding11.1M

Explore all 105 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$13.58M$3.36M$5.83M$2.61M$5.08MN/A$874,000$188,000
2025-12-31$14.96M$3.13M$6.32M$2.25M$4.88MN/A$936,000$219,000
2025-09-30$17.34M$4.61M$6.78M$3.31M$6.28MN/A$233,000$249,000
2025-06-30$18.00M$4.88M$5.78M$3.25M$5.41MN/A$248,000$279,000
2025-03-31$25.84M$5.34M$6.46M$3.38M$12.47MN/A$262,000$99,000
2024-12-31$41.62M$7.83M$6.07M$3.05M$29.98MN/A$301,000$121,000
2024-09-30$3.08M$9.80M$16.10M$9.63M$22.35MN/A$2.82M$173,000
2024-06-30$6.51M$5.90M$12.66M$5.52M$21.88MN/A$121,000$200,000

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-04-08 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-04-15 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-10-08 View

AI Insights

AI Insight·Generated 2026-05-16

Pioneer Power Solutions (PPSI) presents a liquidation posture that is modestly positive under the operating liquidation value framework but deteriorating quarter over quarter. As of March 31, 2026, book equity stands at $26,821, down from $29,317 at December 31, 2025, a $2,496 decline driven entirely by the $2,508 net loss from continuing operations in Q1 2026. The company carries no funded debt and no disclosed pension obligations, which materially reduces the asymmetric liability-side risk that typically compresses liquidation recovery. The liability stack is largely trade payables and accrued liabilities totaling $3,670 and deferred revenue of $1,041, all short-duration and face-value obligations in a wind-up. The primary tangible asset base consists of: cash of $13,583 (recovers at 100%, approximately 51% of stated book equity on its own); net inventories of $5,834 (recovers at 60% haircut, approximately $3,500); net PP&E of approximately $5,087 (recovers at 50-70%, approximately $2,500-$3,600); and accounts receivable (amount not separately tagged in XBRL but disclosed in MD&A working capital context). The MFFAIS operating liquidation value of $33,548 is directionally consistent with the above asset assessment but appears to embed some going-concern credit to PP&E and AR. The cash liquidation value of $24,100 and liquid liquidation value of $27,233 bracket a reasonable range given the asset composition. The equity method investment in Voltaris/Pioneer Investment LLC has been written down to $0 as of March 31, 2026 (from $418 at December 31, 2025), with further loss recognition suspended per ASC 323-10-35-20. An additional $226 was invested in Preferred Interests in that entity in February 2026 with no current balance sheet value. This $226 cash outflow is a direct liquidation-value reduction with zero recoverable book basis. Revenue backlog declined 40% year-over-year to $13,949, a meaningful leading indicator that the asset base supporting going-concern value is eroding. The filing discloses ongoing material weaknesses in ICFR (segregation of duties, IT access controls), which introduces reporting reliability risk but does not directly alter liquidation asset values. No goodwill or intangible assets appear in the filing narrative or TAG_CONTEXT. The filing discusses operating lease receivables ($2,800 sales-type lease, 100% concentrated in one counterparty) in MD&A but this tag is not separately emitted in XBRL TAG_CONTEXT and is therefore addressed here. The lease receivable is subject to single-counterparty concentration risk; under a liquidation scenario, recovery on this receivable would depend on counterparty solvency and the enforceability of the 10-year lease terms. No allowance has been recorded.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...