Premier Air Charter Holdings Inc. (PREM) is a private aviation charter operator with a December 31, 2025 balance sheet that produces a deeply negative liquidation recovery to equity. Total assets reported at $36.1M, total liabilities at $32.1M, and book equity of $3.97M. Under liquidation haircuts, the asset side collapses materially: cash of $213K recovers at par; AR gross of $2.90M is offset by a $1.57M allowance already on the books, leaving net recoverable AR of approximately $1.33M before any additional haircut; inventory (maintenance reserves and parts, tagged as InventoryPartsAndComponentsNetOfReserves) of $3.06M haircuts to approximately $1.8M; PP&E net of $8.41M (gross $9.41M) in aircraft and equipment haircuts to $4.2-5.9M range using 50-70%; finance lease ROU assets of $11.36M and operating lease ROU assets of $9.45M receive zero recovery under liquidation as they represent use-rights with no separate market value on wind-up. Total estimated liquidated asset pool approximates $9-11M. Against this, liabilities stand at face value: current liabilities of $16.33M (including $4.84M AP/accruals, $1.97M operating lease current, $1.90M finance lease current, $4.04M current long-term debt), plus non-current obligations including $7.94M finance lease non-current, $7.48M operating lease non-current, related party payables of $3.19M (Innoworks $2.66M + Afinida $0.49M + Tipp $0.04M), and third-party notes payable (Sept 2024 aircraft loan with $3.67M balance carrying a September 2026 balloon of $3.60M). The MFFAIS-computed CLV of negative $31.3M is consistent with this assessment. Key deterioration drivers from the prior quarter (10-Q period ended September 30, 2025): (1) Innoworks payroll advances of $5.22M in full year 2025 were largely converted into Series A Preferred Stock in August and November 2025 ($6.42M and $2.57M tranches), but a residual $2.66M remains as a current payable to Innoworks; (2) two high-rate operational loans originated in 2025 — a $482.5K loan at 90.67% effective annual rate (balance $338K) and a $107K loan at 24% (balance $29K) — add to current liability pressure; (3) the Sept 2024 aircraft loan ($3.67M, 12.9% rate, $3.60M balloon due September 2026) is the single largest third-party debt instrument and is secured by the aircraft; (4) total finance lease obligations of $11.65M undiscounted (current $2.58M, year 2 $958K, year 3+ $8.12M) represent firm commitments that do not extinguish on liquidation; (5) operating lease undiscounted obligations total $14.34M ($2.92M current year, extending through 2030+). The filing discloses a going concern, disclosed material weaknesses in ICFR, an auditor change from MGO to Fruci mid-year, an FAA investigation with indeterminate penalty exposure, and a wrongful termination lawsuit. None of these contingencies are accrued. The $1.57M AR allowance is notable and represents 54% of gross AR, suggesting significant collection risk on the asset side. Filing discusses ongoing Innoworks payroll advance funding ($5.22M in 2025 advances) in the MD&A narrative but the aggregate cumulative related-party payable structure is complex; the Series A preferred debt-to-equity conversions at stated values of $6.42M and $2.57M removed substantial liabilities from the balance sheet during 2025 but added $9.35M in preferred equity carrying value which has zero recovery in a liquidation behind senior creditors.
▼ Community Notes