PSQ Holdings, Inc. Liquidation Value

PSQH Services-Advertising

Cash & Equivalents

$10.06M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $10.06M
Total Obligations: -$16.51M
$-6.45M
Per share: $-0.12
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $10.06M
AR: $1.93M
Total Obligations: -$16.51M
$-4.52M
Per share: $-0.08
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $10.06M
AR: $1.93M
Inventory: N/A
Total Obligations: -$16.51M
$-4.52M
Per share: $-0.08
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.45M$-0.12
Liquid Liquidation Value$-4.52M$-0.08
Operating Liquidation Value$-4.52M$-0.08

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$10.06M
Accounts Receivable$1.93M
InventoryN/A
Current Liabilities$16.24M
Long-term Debt (?)N/A
Op. Lease Liability (?)$267,732
Finance Lease (?)N/A
Shares Outstanding54.0M

Explore all 127 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$10.06M$1.93MN/A$5.15M$16.24MN/A$267,732N/A
2025-12-31$14.64M$1.63MN/A$5.35M$15.67MN/A$354,286N/A
2025-09-30$10.60M$182,585N/A$2.27M$12.02MN/A$438,904N/A
2025-06-30$20.58M$623,516$2.54M$2.85M$10.85MN/A$303,004N/A
2025-03-31$28.04M$674,432$2.43M$3.10M$8.57MN/A$135,248N/A
2024-12-31$35.73M$262,084$2.66M$2.87M$8.62MN/A$163,716N/A
2024-09-30$4.71M$622,419$1.50M$3.66M$8.42MN/A$191,502N/A
2024-06-30$7.61M$340,594$1.28M$3.92M$9.04MN/A$218,622N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K/A 2026-04-30 View
2025-12-31 10-K 2026-03-17 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-12 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-03-13 View
2024-09-30 10-Q 2024-11-12 View

AI Insights

AI Insight·Generated 2026-05-09

PSQ Holdings, Inc. (PSQH) presents a deeply negative liquidation posture as of March 31, 2026. MFFAIS-reported CLV is approximately -$6.4M, consistent with a balance sheet where tangible asset recoveries are materially outweighed by face-value liabilities. Total assets are $54.4M, but the asset composition is largely non-recoverable under a liquidation lens: goodwill of $10.9M and net intangibles of $13.8M receive zero recovery haircut; together they represent ~45% of total assets and contribute nothing to equity recovery. The remaining tangible asset base is thin. Cash and equivalents (unrestricted) are $10.1M at full recovery. Accounts receivable net is $1.9M (90-95% recoverable). Loans held for investment (net of allowance) total $8.1M — these are consumer BNPL/installment receivables; recovery in a distressed wind-down would be significantly below book given the subprime-adjacent borrower profile, high charge-off velocity ($200K in Q1 2026 alone), and the requirement to sell or collect through a runoff. Lease merchandise net is $0.7M, subject to inventory-type haircut (60%). PP&E net is $0.16M, de minimis. On the liability side, total liabilities are $46.0M at face value, including $7.4M revolving credit facility secured by Credova receivables, $8.4M convertible notes (9.75%, 10-year maturity, held by related-party board members), $5.1M accounts payable, $1.5M accrued liabilities, and $1.9M discontinued operations liabilities. Operating lease liabilities total $0.6M. After applying standard recovery haircuts to assets and holding liabilities at face, equity recovery is sharply negative — consistent with the -$6.4M CLV reported. The company's accumulated deficit stands at -$163.0M. Since the prior filing (10-K for December 31, 2025), total assets declined from approximately $58M+ (estimated) as cash burned from $14.6M to $10.1M and lease merchandise net declined from $1.3M to $0.7M. The revolving line increased from $6.2M to $7.4M, expanding the secured creditor claim against the primary collateral pool. An NYSE non-compliance notice (minimum market cap, minimum share price) was received in February 2026, which is noted but does not alter the balance-sheet liquidation calculus directly. Management discloses a material weakness in internal controls. The Brands segment (EveryLife) remains held-for-sale with $3.9M in disposal group current assets and $1.9M in disposal group current liabilities; the net $2.0M contributed disposal group asset is subject to uncertainty regarding realization timing and price. Filing discusses goodwill and intangible asset balances in narrative and footnotes but the absence of any impairment charge in Q1 2026 despite deteriorating financial condition and NYSE notices is notable from a recovery standpoint — these assets carry zero liquidation value regardless of impairment status.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...