Quantum Corp's liquidation posture as of December 31, 2025 is deeply negative. MFFAIS reports a cash liquidation value of approximately -$222M and a liquid liquidation value of approximately -$162M, consistent with the balance sheet: total assets of $149.3M sit against total liabilities of $333.5M, producing GAAP stockholders' equity of -$184.2M. Under liquidation haircuts, the asset recovery shortfall widens materially. Cash of $13.2M recovers at 100% ($13.2M). Accounts receivable of $59.4M (net of $2.7M allowance) recovers at ~90-95% (~$53-56M). Inventory of $17.6M recovers at ~60% (~$10.6M). PP&E of $10.0M recovers at ~50-70% (~$5-7M). ROU assets ($7.8M), capitalized contract costs ($12.5M), goodwill ($13.0M), and intangibles (fully amortized, $0 net) recover at or near zero in a liquidation. Total recoverable asset pool is roughly $85-95M against $333.5M of liabilities at face value, implying an estimated liquidation deficit to equity of approximately -$238M to -$248M. The liability stack is dominated by: current deferred revenue of $74.9M and noncurrent of $33.4M (total $108.3M — service obligations that do not extinguish on wind-up), current long-term debt of $52.8M (Term Loan maturing August 5, 2026), the Convertible Note carried at fair value of $75.9M (issued December 18, 2025 in exchange for Dialectic's Term Loan tranche, 10% PIK senior secured, 3-year maturity), accounts payable of $30.0M, accrued liabilities of $18.6M, and operating lease obligations of $9.1M ($17.4M undiscounted). The Term Loan balance declined from $106.1M at September 30, 2025 to $54.6M at December 31, 2025 due to the Dialectic exchange and SEPA-funded repayments, but the Convertible Note adds a new $75.9M senior secured obligation. The Company carries a going concern disclosure and acknowledges it cannot repay the Term Loan at August 2025 maturity from operating cash. Nine-month operating cash burn was $37.4M, accelerating from $20.3M in the prior-year period. The SEPA ($200M facility, ~$89.6M drawn to date) is the primary liquidity lever. Material weaknesses in revenue recognition and manufacturing inventory controls remain unremediated, adding uncertainty to reported AR and deferred revenue balances. Accumulated deficit stands at $1.034B. Warrant liabilities of $16.3M (Forbearance Warrant, marked to fair value) and unrecognized tax benefits of $84M (of which $74.8M would impact the effective rate) are additional contingent liabilities not fully captured in the base liquidation stack.
▼ Community Notes