uniQure N.V. Liquidation Value

QURE Pharmaceuticals

Cash & Equivalents

$139.99M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $139.99M
Total Obligations: -$119.53M
$20.47M
Per share: $0.32
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $139.99M
AR: $3.56M
Total Obligations: -$119.53M
$24.03M
Per share: $0.38
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $139.99M
AR: $3.56M
Inventory: N/A
Total Obligations: -$119.53M
$24.03M
Per share: $0.38
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$20.47M$0.32
Liquid Liquidation Value$24.03M$0.38
Operating Liquidation Value$24.03M$0.38

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-05. View on SEC EDGAR →

Cash & Equivalents$139.99M
Accounts Receivable$3.56M
InventoryN/A
Current Liabilities$59.20M
Long-term Debt (?)$49.94M
Op. Lease Liability (?)$10.39M
Finance Lease (?)N/A
Shares Outstanding63.0M

Explore all 97 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$139.99M$3.56MN/A$4.40M$59.20M$49.94M$10.39MN/A
2025-12-31$80.24M$5.86MN/A$5.17M$62.92M$49.70M$9.83MN/A
2025-09-30$597.06MN/AN/A$6.23M$100.63M$51.88M$10.36MN/A
2025-06-30$253.78MN/AN/A$5.54M$40.93M$51.84M$10.95MN/A
2025-03-31$217.23MN/AN/A$5.27M$36.31M$51.59M$10.91MN/A
2024-12-31$158.93MN/A$6.30M$7.23M$40.05M$51.32M$11.14MN/A
2024-09-30$251.63MN/A$6.30M$5.44M$71.27M$51.11M$12.19MN/A
2024-06-30$287.88MN/A$5.84M$4.41M$80.47M$102.51M$12.37MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-05 View
2025-12-31 10-K 2026-03-02 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-07-29 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-27 View
2024-09-30 10-Q 2024-11-05 View
2024-06-30 10-Q 2024-08-01 View

AI Insights

AI Insight·Generated 2026-05-06

uniQure N.V. (QURE) presents a negative equity recovery posture under liquidation analysis as of March 31, 2026, despite carrying $586.6 million in cash and investment securities. The MFFAIS-reported CLV/LLV of approximately $20-24 million reflects the structural gap between haircutted assets and face-value liabilities, principally driven by the Royalty Financing Agreement liability carried in non-current liabilities. Total liabilities are $629.4 million against total assets of $778.7 million at book, but on a liquidation basis the picture deteriorates sharply. The dominant liquid asset block is $446.9 million in held-to-maturity debt securities (current) plus $140.0 million cash — these two items alone approach full face-value recovery under the lens. However, non-current liabilities of $570.2 million include the Royalty Financing Agreement (booked at carrying value, accreting via non-cash interest expense of $12.6 million in Q1 2026 alone), the Hercules term loan of $50.0 million (interest-only until at least October 2028), operating lease liabilities of $10.4 million, contingent consideration of $17.0 million, and deferred tax liabilities of $7.8 million — all at face. Intangible assets of $70.0 million (including a $7.3 million Genezen CSA supply-term intangible being wound down via subsequent-event termination agreement) and goodwill of $24.8 million receive zero recovery. PP&E of $12.0 million receives 50-70% haircut. The $184 million EUR-denominated milestone obligation to former uniQure France SAS shareholders (contingent on AMT-260 Phase III and approval milestones) is not on-balance-sheet at full nominal value as a current liability, but represents a structurally senior claim if milestones are achieved; it is disclosed in MD&A but not separately XBRL-tagged as a liability line. Similarly, the Lexington lease guarantee of $15.2 million (with Genezen as primary obligor) remains a contingent liability not captured in the XBRL liability stack. The FDA's March 2026 rejection of AMT-130 Phase I/II data as sufficient for BLA submission eliminates near-term prospects of the $100 million Hercules drawdown tranche and removes the conditional interest-only extension. SG&A surged to $20.1 million in Q1 2026 vs. $10.9 million in Q1 2025, driven by commercial headcount hired for an AMT-130 launch that now faces material delay. The April 2026 termination of the Genezen CSA and CSL Behring CSA removes $16.2 million in remaining minimum purchase commitments from the liability stack post-balance-sheet-date, and releases a $5.8 million firm purchase commitment liability. Net operating cash burn was $38.2 million in Q1 2026. Management guides cash runway into H2 2029 at the current burn trajectory.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...