Roblox Corp Liquidation Value

RBLX Software

Cash & Equivalents

$1.19B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.19B
Total Obligations: -$7.72B
$-6.53B
Per share: $-9.13
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.19B
AR: $538.00M
Total Obligations: -$7.72B
$-6.00B
Per share: $-8.38
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.19B
AR: $538.00M
Inventory: N/A
Total Obligations: -$7.72B
$-6.00B
Per share: $-8.38
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.53B$-9.13
Liquid Liquidation Value$-6.00B$-8.38
Operating Liquidation Value$-6.00B$-8.38

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-30. View on SEC EDGAR →

Cash & Equivalents$1.19B
Accounts Receivable$538.00M
InventoryN/A
Current Liabilities$5.31B
Long-term Debt (?)$1.01B
Op. Lease Liability (?)$625.00M
Finance Lease (?)N/A
Shares Outstanding715.8M

Explore all 130 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.19B$538.00MN/A$24.00M$5.31B$1.01B$625.00MN/A
2025-12-31$1.21B$900.65MN/A$64.95M$5.13B$993.10M$643.36MN/A
2025-09-30$1.02B$634.27MN/A$88.64M$4.53B$992.74M$617.90MN/A
2025-06-30$994.57M$524.49MN/A$61.80M$4.06B$992.38M$641.13MN/A
2025-03-31$1.16B$403.51MN/A$52.54M$3.82B$1.01B$666.96MN/A
2024-12-31$711.68M$614.84MN/A$42.88M$3.66B$1.01B$670.05MN/A
2024-09-30$602.63M$385.59MN/A$42.84M$3.44B$1.01B$620.26MN/A
2024-06-30$966.41M$345.81MN/A$38.88M$3.30B$1.01B$706.02MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-30 View
2025-12-31 10-K 2026-02-11 View
2025-09-30 10-Q 2025-10-30 View
2025-06-30 10-Q 2025-07-31 View
2025-03-31 10-Q 2025-05-01 View
2024-12-31 10-K 2025-02-18 View
2024-09-30 10-Q 2024-10-31 View
2024-06-30 10-Q 2024-08-02 View

AI Insights

AI Insight·Generated 2026-05-04

Roblox Corp (RBLX) presents deeply negative equity recovery under a liquidation lens as of March 31, 2026. MFFAIS-reported cash liquidation value stands at -$5.75B, consistent with the balance sheet structure visible in this filing. Total assets of $9.83B are dominated by investment securities ($5.99B available-for-sale debt securities at fair value, recoverable near par) and cash/equivalents ($1.19B, 100% recovery), but these liquid assets are overwhelmed by the liability stack. Total liabilities of $9.42B include deferred revenue of $6.81B ($4.43B current, $2.38B non-current) which does not extinguish on windup — it remains a cash obligation to refund unearned Robux balances or represents a service obligation with no offsetting tangible asset value. The 2030 Notes contribute $1.0B in long-term debt at face. Operating lease liabilities total $780M ($155M current, $625M non-current) and survive liquidation at face. PP&E gross is $1.59B with $740M accumulated depreciation, yielding $849M net; at a 50-70% haircut, recoverable value is approximately $420-590M. Intangibles ($17M) and goodwill ($142M) recover zero. AR of $538M recovers at 90-95% ($484-511M). The investable asset base (cash + short/long-term investments) of approximately $4.21B recovers near full value and is the primary offset to the liability stack, but deferred revenue alone at $6.81B exceeds total liquid assets. Accumulated deficit stands at -$5.31B, up from -$5.06B at December 31, 2025 (implied from Q1 2026 net loss attributable to common of ~$246M). A new discrete liability emerged in Q1 2026: $57M in legal settlement expenses related to state AG consumer protection/digital safety matters, booked as a non-recurring charge and excluded from Covenant Adjusted EBITDA. The filing does not disclose the total accrued settlement liability balance separately, creating residual contingent liability uncertainty. Net operating cash flow of $629M for the quarter is operationally strong but irrelevant to liquidation recovery — operating cash is largely driven by deferred revenue inflows that are simultaneously liabilities at face value.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...