Arcus Biosciences, Inc. Liquidation Value

RCUS Pharmaceuticals

Cash & Equivalents

$201.00M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $201.00M
Total Obligations: -$322.00M
$-121.00M
Per share: $-0.96
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $201.00M
AR: $3.00M
Total Obligations: -$322.00M
$-118.00M
Per share: $-0.94
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $201.00M
AR: $3.00M
Inventory: N/A
Total Obligations: -$322.00M
$-118.00M
Per share: $-0.94
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-121.00M$-0.96
Liquid Liquidation Value$-118.00M$-0.94
Operating Liquidation Value$-118.00M$-0.94

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-05. View on SEC EDGAR →

Cash & Equivalents$201.00M
Accounts Receivable$3.00M
InventoryN/A
Current Liabilities$209.00M
Long-term Debt (?)$100.00M
Op. Lease Liability (?)$13.00M
Finance Lease (?)N/A
Shares Outstanding125.5M

Explore all 90 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$201.00M$3.00MN/A$39.00M$209.00M$100.00M$13.00MN/A
2025-12-31$222.00M$11.00MN/A$42.00M$231.00M$99.00M$86.00MN/A
2025-09-30$238.00M$11.00MN/A$42.00M$235.00M$98.00M$13.00MN/A
2025-06-30$248.00M$15.00MN/A$29.00M$210.00M$97.00M$12.00MN/A
2025-03-31$192.00M$18.00MN/A$22.00M$192.00M$48.00M$12.00MN/A
2024-12-31$150.00M$23.00MN/A$18.00M$226.00M$48.00M$99.00MN/A
2024-09-30$201.00M$19.00MN/A$13.00M$215.00M$47.00M$11.00MN/A
2024-06-30$156.00M$31.00MN/A$15.00M$199.00MN/A$11.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-05 View
2025-12-31 10-K 2026-02-25 View
2025-09-30 10-Q 2025-10-28 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-06 View
2024-12-31 10-K 2025-02-25 View
2024-09-30 10-Q 2024-11-06 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-06

Arcus Biosciences (RCUS) presents a negative equity recovery posture under a liquidation lens, consistent with MFFAIS-reported CLV/LLV/OLV of approximately negative $105-108 million as of March 31, 2026. The balance sheet totals $997 million in assets against $473 million in total liabilities, yielding $524 million in book equity. However, under liquidation haircuts, the recovery calculus deteriorates materially. The dominant liquid asset is $876 million in cash equivalents and marketable securities (at fair value), which recovers near par under the liquidation lens. All other non-cash assets are of limited recovery value: PP&E of $38 million recovers at 50-70% (approximately $19-27 million); $61 million in other noncurrent assets (predominantly operating lease ROU assets and security deposits) recovers poorly; prepaid and receivables of approximately $26 million recover at 90-95%. Intangible and IP value is zero under the lens. On the liability side, $100 million in long-term debt (Hercules term loan, maturing September 2030, secured by substantially all assets) sits at face value with no haircut. Current liabilities of $209 million include $136 million classified as OtherLiabilitiesCurrent and $34 million of deferred revenue (ContractWithCustomerLiabilityCurrent) — both remain at face value on wind-up. Noncurrent liabilities of $119 million include $45 million of long-term deferred revenue and operating lease liabilities; these do not extinguish on liquidation. The aggregate liability stack at face value is approximately $473 million. Against haircut assets of roughly $900-920 million, the resulting net recovery to equity is modestly positive on paper, but this ignores the structured nature of deferred collaboration revenues: the $79 million total ContractWithCustomerLiability represents obligations to Gilead and Taiho that would either need to be returned or renegotiated on wind-up, reducing recoverable assets further. Operating cash burn of $138 million in Q1 2026 annualizes to approximately $550 million, and the company self-discloses funding through at least H2 2028 based on the $876 million investment portfolio. The $100 million Hercules facility (out of a $250 million total commitment) is secured by substantially all assets, including the marketable securities portfolio, establishing senior priority in any distress scenario. Accumulated deficit stands at $1.613 billion. The prior filing (10-K, December 31, 2025) reflects a full-year net loss of $353 million versus Q1 2026's $128 million net loss — the run-rate is consistent. No material changes to contractual obligations are reported quarter-over-quarter. The BIOSECURE Act risk regarding WuXi Biologics (sole manufacturer of two key compounds) is a contingent liability that does not appear on the balance sheet and is not XBRL-tagged.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...