Reading International Inc Liquidation Value

RDI Services-Motion Picture Theaters

Cash & Equivalents

$10.53M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $10.53M
Total Obligations: -$440.59M
$-430.06M
Per share: $-18.99
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $10.53M
AR: $4.55M
Total Obligations: -$440.59M
$-425.51M
Per share: $-18.78
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $10.53M
AR: $4.55M
Inventory: $1.66M
Total Obligations: -$440.59M
$-423.84M
Per share: $-18.71
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-430.06M$-18.99
Liquid Liquidation Value$-425.51M$-18.78
Operating Liquidation Value$-423.84M$-18.71

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-K/A filed 2026-04-30. View on SEC EDGAR →

Cash & Equivalents$10.53M
Accounts Receivable$4.55M
Inventory$1.66M
Current Liabilities$128.58M
Long-term Debt$149.09M
Op. Lease Liability$162.92M
Finance LeaseN/A
Shares Outstanding22.7M

Explore all 230 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$10.53M$4.55M$1.66MN/A$128.58M$149.09M$162.92MN/A
2025-09-30$8.09M$2.78M$1.66MN/A$111.49MN/A$161.59M$0
2025-06-30$9.07M$3.37M$1.52MN/A$130.45MN/A$161.39M$0
2025-03-31$5.91M$1.40M$1.44MN/A$141.85MN/A$155.52M$1,000
2024-12-31$12.35M$5.28M$1.69MN/A$161.63M$133.51M$161.70M$0
2024-09-30$10.08M$5.43M$1.71MN/A$143.11MN/A$170.13M$12,000
2024-06-30$9.24M$7.65M$1.35MN/A$151.90MN/A$168.25M$22,000
2024-03-31$7.50M$7.10M$1.32MN/A$134.85MN/A$171.79M$32,000

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2025-12-31 10-K/A 2026-04-20 View
2025-12-31 10-K/A 2026-04-30 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-12-31 10-K/A 2025-04-21 View

AI Insights

AI Insight·Generated 2026-05-05

Reading International (RDI) is a motion picture exhibitor and real estate operator with period-end December 31, 2025, reporting under a 10-K/A filing. MFFAIS liquidation metrics are deeply negative: CLV -$430M, LLV -$426M, OLV -$424M, consistent with the structural liability excess visible in the balance sheet. Total assets of $434.9M are overwhelmed by total liabilities of $453.0M, producing a book deficit of approximately $18.1M before NCI. Under liquidation haircuts, the asset-side deteriorates further: PP&E net book value is approximately $93M (gross $304M less $211M accumulated depreciation), which at a 50-60% recovery yields roughly $47-56M; operating lease ROU assets of $159.7M carry zero liquidation value as the offsetting ASC 842 liability ($183M) exceeds the asset and the lease obligations survive winding up; goodwill of $24.6M and intangibles of $1.6M recover nothing; the $10.5M cash balance recovers at par. Against these haircut assets, liabilities remain at face: long-term debt gross of $185.1M (with $83.2M due within 12 months per the maturity schedule, including the Bank of America revolving facility subject to its eleventh amendment dated December 29, 2025), operating lease liabilities of $183M, current liabilities of $128.6M (including $36M current portion of notes payable, $52.8M accounts payable/accrued liabilities, $11.3M deferred revenue, $20.1M current operating lease), pension obligation of $2.3M, and other noncurrent liabilities of $13.1M. The total undiscounted operating lease payment stream is $238.1M with $111.4M due beyond year five, a long-duration tail that does not extinguish on winding up. A material Q4 2025 related-party transaction closed December 19, 2025: RDI acquired Sutton Hill Associates (SHA) for $1 cash plus guaranty of approximately $7.6M of third-party SHA indebtedness, obtaining the remaining 25% interest in Sutton Hill Properties LLC (Cinema 1,2&3) and the Village East ground lessee interest. The previously-carried $5.9M option purchase price short-term liability was settled through this acquisition. This transaction shifted assets from minority-owned to wholly-owned but also absorbed a new guarantee liability. The Bank of America credit facility has required eleven waiver/amendment agreements since origination, indicating sustained covenant stress; the eleventh amendment was executed December 29, 2025, one day before period end. Filing discusses the SHA acquisition and related debt guaranty in MD&A/related-party section but specific line items for the acquired assets and assumed guaranty indebtedness are not separately XBRL-tagged beyond consolidated balance sheet totals. The deferred tax asset gross of $119.7M is offset by a $70.1M valuation allowance, netting to $2.6M — the large DTA carries zero liquidation value as it cannot be monetized outside of continuing operations.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...