Regeneron Pharmaceuticals, Inc. Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
- Finance Lease Liability: not reported in this period (annual-only)
- Operating Lease Liability: not reported in this period (annual-only)
Liquid Liquidation Value
- Finance Lease Liability: not reported in this period (annual-only)
- Operating Lease Liability: not reported in this period (annual-only)
Operating Liquidation Value
- Finance Lease Liability: not reported in this period (annual-only)
- Operating Lease Liability: not reported in this period (annual-only)
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-4.13B | $-39.72 |
| Liquid Liquidation Value | $1.60B | $15.38 |
| Operating Liquidation Value | $4.70B | $45.22 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $2.96B |
| Accounts Receivable | $5.73B |
| Inventory | $3.10B |
| Current Liabilities | $5.11B |
| Long-term Debt (?) | $1.99B |
| Op. Lease Liability (?) | N/A |
| Finance Lease (?) | $0 |
| Shares Outstanding | 104.0M |
Explore all 106 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $2.96B | $5.73B | $3.10B | $1.03B | $5.11B | $1.99B | N/A | $0 |
| 2025-12-31 | $3.12B | $5.74B | $3.20B | $939.00M | $4.37B | $1.99B | $229.00M | $720.00M |
| 2025-09-30 | $2.51B | $5.69B | $3.25B | $903.80M | $4.43B | $1.99B | N/A | $720.00M |
| 2025-06-30 | $2.00B | $5.61B | $3.21B | $723.90M | $3.67B | $1.99B | N/A | $720.00M |
| 2025-03-31 | $3.09B | $5.56B | $3.19B | $705.50M | $3.57B | $1.98B | N/A | $720.00M |
| 2024-12-31 | $2.49B | $6.21B | $3.09B | $789.50M | $3.94B | $1.98B | $204.10M | $720.00M |
| 2024-09-30 | $2.01B | $6.11B | $3.02B | $497.30M | $3.66B | $1.98B | N/A | $720.00M |
| 2024-06-30 | $1.92B | $5.72B | $2.87B | $561.70M | $3.51B | $1.98B | N/A | $720.00M |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-Q | 2026-04-29 | View |
| 2025-12-31 | 10-K | 2026-02-04 | View |
| 2025-09-30 | 10-Q | 2025-10-28 | View |
| 2025-06-30 | 10-Q | 2025-08-01 | View |
| 2025-03-31 | 10-Q | 2025-04-29 | View |
| 2024-12-31 | 10-K | 2025-02-05 | View |
| 2024-09-30 | 10-Q | 2024-10-31 | View |
| 2024-06-30 | 10-Q | 2024-08-01 | View |
AI Insights
REGN presents a strongly positive liquidation recovery posture as of March 31, 2026, consistent with the MFFAIS operating liquidation value of approximately $4.7B. Total reported assets are $40.9B against total liabilities of $9.4B, yielding $31.4B in book equity. Under the liquidation lens, the dominant asset is the liquid securities portfolio: $3.0B in cash and cash equivalents (100% recovery) plus $15.5B in available-for-sale debt securities at amortized cost ($15.5B fair value; near-100% recovery given investment-grade composition) plus $5.8B current and $9.8B noncurrent marketable securities. These liquid financial assets alone — roughly $19.3B in AFS debt securities plus $3.0B cash — cover total liabilities of $9.4B by a wide margin before touching any operating assets. Accounts receivable of $5.7B at 90-95% recovery adds approximately $5.1-5.4B. Inventory of $3.1B at 60% yields approximately $1.9B. PP&E of $5.3B at 50-70% recovery yields $2.6-3.7B. Intangibles of $1.3B (primarily from Checkmate/Decibel acquisitions and licensed rights) and deferred tax assets of $4.2B both receive zero recovery under the liquidation lens, representing a combined $5.5B of face-value assets that vaporize on wind-down. Liability stack at face value: current liabilities of $5.1B (including $1.0B accounts payable, $2.7B accrued liabilities, $0.6B current deferred revenue, and $720M current finance lease liability) plus $4.3B noncurrent liabilities (including $2.0B long-term debt and $2.1B other noncurrent). The company-disclosed aggregate indebtedness is $2.706B comprising senior unsecured notes and lease financing facility. At the stated haircuts, estimated liquidation recovery to equity is materially positive, driven overwhelmingly by the $18.5B AFS debt securities portfolio and $3.0B cash position. The deferred tax asset ($4.2B) represents the largest single asset that zeroes out under liquidation accounting. No prior period filing was provided for QoQ comparison.
▼ Community Notes