Regeneron Pharmaceuticals, Inc. Liquidation Value

REGN Pharmaceuticals

Cash & Equivalents

$2.96B
As of 2026-03-31
Current Price: $746.58 (as of 2026-04-23)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $2.96B
Total Obligations: -$7.09B
$-4.13B
Per share: $-39.72
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $2.96B
AR: $5.73B
Total Obligations: -$7.09B
$1.60B
Per share: $15.38
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $2.96B
AR: $5.73B
Inventory: $3.10B
Total Obligations: -$7.09B
$4.70B
Per share: $45.22
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-4.13B$-39.72
Liquid Liquidation Value$1.60B$15.38
Operating Liquidation Value$4.70B$45.22

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$2.96B
Accounts Receivable$5.73B
Inventory$3.10B
Current Liabilities$5.11B
Long-term Debt (?)$1.99B
Op. Lease Liability (?)N/A
Finance Lease (?)$0
Shares Outstanding104.0M

Explore all 106 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$2.96B$5.73B$3.10B$1.03B$5.11B$1.99BN/A$0
2025-12-31$3.12B$5.74B$3.20B$939.00M$4.37B$1.99B$229.00M$720.00M
2025-09-30$2.51B$5.69B$3.25B$903.80M$4.43B$1.99BN/A$720.00M
2025-06-30$2.00B$5.61B$3.21B$723.90M$3.67B$1.99BN/A$720.00M
2025-03-31$3.09B$5.56B$3.19B$705.50M$3.57B$1.98BN/A$720.00M
2024-12-31$2.49B$6.21B$3.09B$789.50M$3.94B$1.98B$204.10M$720.00M
2024-09-30$2.01B$6.11B$3.02B$497.30M$3.66B$1.98BN/A$720.00M
2024-06-30$1.92B$5.72B$2.87B$561.70M$3.51B$1.98BN/A$720.00M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-K 2026-02-04 View
2025-09-30 10-Q 2025-10-28 View
2025-06-30 10-Q 2025-08-01 View
2025-03-31 10-Q 2025-04-29 View
2024-12-31 10-K 2025-02-05 View
2024-09-30 10-Q 2024-10-31 View
2024-06-30 10-Q 2024-08-01 View

AI Insights

AI Insight·Generated 2026-05-04

REGN presents a strongly positive liquidation recovery posture as of March 31, 2026, consistent with the MFFAIS operating liquidation value of approximately $4.7B. Total reported assets are $40.9B against total liabilities of $9.4B, yielding $31.4B in book equity. Under the liquidation lens, the dominant asset is the liquid securities portfolio: $3.0B in cash and cash equivalents (100% recovery) plus $15.5B in available-for-sale debt securities at amortized cost ($15.5B fair value; near-100% recovery given investment-grade composition) plus $5.8B current and $9.8B noncurrent marketable securities. These liquid financial assets alone — roughly $19.3B in AFS debt securities plus $3.0B cash — cover total liabilities of $9.4B by a wide margin before touching any operating assets. Accounts receivable of $5.7B at 90-95% recovery adds approximately $5.1-5.4B. Inventory of $3.1B at 60% yields approximately $1.9B. PP&E of $5.3B at 50-70% recovery yields $2.6-3.7B. Intangibles of $1.3B (primarily from Checkmate/Decibel acquisitions and licensed rights) and deferred tax assets of $4.2B both receive zero recovery under the liquidation lens, representing a combined $5.5B of face-value assets that vaporize on wind-down. Liability stack at face value: current liabilities of $5.1B (including $1.0B accounts payable, $2.7B accrued liabilities, $0.6B current deferred revenue, and $720M current finance lease liability) plus $4.3B noncurrent liabilities (including $2.0B long-term debt and $2.1B other noncurrent). The company-disclosed aggregate indebtedness is $2.706B comprising senior unsecured notes and lease financing facility. At the stated haircuts, estimated liquidation recovery to equity is materially positive, driven overwhelmingly by the $18.5B AFS debt securities portfolio and $3.0B cash position. The deferred tax asset ($4.2B) represents the largest single asset that zeroes out under liquidation accounting. No prior period filing was provided for QoQ comparison.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...