Richardson Electronics, Ltd. Liquidation Value

RELL Electronic Parts Wholesale

Cash & Equivalents

$29.49M
As of 2026-02-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $29.49M
Total Obligations: -$38.45M
$-8.96M
Per share: $-0.71
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $29.49M
AR: $27.04M
Total Obligations: -$38.45M
$18.08M
Per share: $1.43
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $29.49M
AR: $27.04M
Inventory: $107.62M
Total Obligations: -$38.45M
$125.70M
Per share: $9.95
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-8.96M$-0.71
Liquid Liquidation Value$18.08M$1.43
Operating Liquidation Value$125.70M$9.95

Key Components (as of 2026-02-28)

Data as of 2026-02-28 from 10-Q filed 2026-04-09. View on SEC EDGAR →

Cash & Equivalents$29.49M
Accounts Receivable$27.04M
Inventory$107.62M
Current Liabilities$37.82M
Long-term Debt (?)N/A
Op. Lease Liability (?)$635,000
Finance Lease (?)N/A
Shares Outstanding12.6M

Explore all 116 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-02-28$29.49M$27.04M$107.62M$23.01M$37.82MN/A$635,000N/A
2025-11-29$33.14M$27.39M$105.17M$23.57M$41.44MN/A$704,000N/A
2025-08-30$35.65M$27.04M$104.64M$23.17M$38.70MN/A$859,000N/A
2025-05-31$35.90M$24.12M$102.80M$21.34M$36.79MN/A$1.10MN/A
2025-03-01$36.67M$24.93M$98.37M$22.48M$34.74MN/A$1.05MN/A
2024-11-30$26.64M$25.77M$110.69M$19.98M$36.69MN/A$1.25MN/A
2024-08-31$23.04M$30.86M$110.99M$19.76M$36.27MN/A$1.43MN/A
2024-06-01$24.26M$24.84M$110.15M$15.46M$32.03MN/A$1.59MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-02-28 10-Q 2026-04-09 View
2025-11-29 10-Q 2026-01-08 View
2025-08-30 10-Q 2025-10-09 View
2025-05-31 10-K 2025-08-04 View
2025-03-01 10-Q 2025-04-10 View
2024-11-30 10-Q 2025-01-10 View
2024-08-31 10-Q 2024-10-10 View
2024-06-01 10-K 2024-08-05 View

AI Insights

AI Insight·Generated 2026-05-05

Richardson Electronics (RELL) as of February 28, 2026 presents a balance sheet that is positive under the liquidation lens — a relatively unusual outcome for a going concern of this scale, driven primarily by the absence of long-term financial debt and a concentrated, largely tangible asset base. MFFAIS reports an operating liquidation value (OLV) of approximately $125.7 million, a liquid liquidation value (LLV) of $18.1 million, and a cash liquidation value (CLV) of negative $9.0 million against reported stockholders' equity of $160.2 million. Total assets are $199.8 million; total liabilities are $39.6 million, of which $37.8 million are current. The liability stack carries no outstanding bank debt (the $20M PNC revolving credit facility has zero drawings as of period end), which is the single most important structural positive for liquidation recovery. The asset side is dominated by inventory ($107.6M gross, net of a $7.8M reserve) and cash ($29.5M). Applying standard liquidation haircuts: cash at 100% yields $29.5M; AR at 92% on $27.0M yields $24.9M; inventory at 60% on $107.6M yields $64.6M; PP&E at 60% on $18.9M yields $11.3M; intangibles at 0% on $0.3M yields zero; deferred tax assets at 0% yield zero; ROU assets at 0% yield zero. Gross haircutted asset pool approximates $130M. Against face-value liabilities of $39.6M (including $1.6M operating lease liability), estimated equity recovery is roughly $90M. This is comfortably positive and well above the CLV/LLV metrics, indicating the balance sheet is not impaired in liquidation terms — the drag comes from the inventory haircut on a large, specialized inventory base. Key change since prior filing (Q2 FY26, period end November 29, 2025): cash declined from $33.1M to $29.5M as operations used $1.4M and investing consumed $3.4M in capex, partially offset by FX. Inventory rose from approximately $102.8M (May 31, 2025 year-end) to $107.6M, increasing the 60%-haircut drag by roughly $2.9M in liquidation terms. No new debt was incurred. The IMES/Healthcare asset disposal (Q3 FY25) is now fully in the rearview; the remaining exposure is a production commitment to DirectMed for ALTA CT tubes (12-18 months, not separately XBRL-tagged as a contingent liability) and a $1.2M deferred revenue obligation also now substantially recognized. The filing does not separately tag the ALTA CT supply agreement production commitment as a liability in XBRL; it is described in MD&A and Note 10 as an ongoing obligation. Filing discusses the ALTA CT X-ray tube manufacturing commitment in MD&A and Note 10 but does not separately tag the associated unfunded production obligation in XBRL.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...