Rh Liquidation Value

RH Home Furnishing Retail

Cash & Equivalents

$41.19M
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $41.19M
Total Obligations: -$2.45B
$-2.41B
Per share: $-128.05
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $41.19M
AR: $63.45M
Total Obligations: -$2.45B
$-2.35B
Per share: $-124.68
Period: 2026-01-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $41.19M
AR: $63.45M
Inventory: N/A
Total Obligations: -$2.45B
$-2.35B
Per share: $-124.68
Period: 2026-01-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.41B$-128.05
Liquid Liquidation Value$-2.35B$-124.68
Operating Liquidation Value$-2.35B$-124.68

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-K filed 2026-04-01. View on SEC EDGAR →

Cash & Equivalents$41.19M
Accounts Receivable$63.45M
InventoryN/A
Current Liabilities$930.61M
Long-term Debt (?)$4.82B
Op. Lease Liability (?)$705.08M
Finance Lease (?)$718.84M
Shares Outstanding18.8M

Explore all 231 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$41.19M$63.45MN/A$197.74M$930.61M$4.82B$705.08M$718.84M
2025-11-01$43.09M$63.14MN/A$178.67M$946.25M$4.92B$658.33M$721.61M
2025-08-02$34.56M$61.25MN/A$189.86M$953.90M$5.07B$588.08M$657.78M
2025-05-03$46.08M$63.78MN/A$214.90M$934.09M$5.18B$610.05M$625.46M
2025-02-01$30.41M$63.48MN/A$245.26M$905.13M$5.22B$573.47M$630.65M
2024-11-02$87.01M$63.00MN/A$222.04M$896.27M$5.21B$559.52M$588.77M
2024-08-03$78.33M$66.64MN/A$293.81M$1.01B$4.89B$573.20M$584.68M
2024-05-04$101.79M$62.80MN/A$208.61M$936.49M$4.85B$555.65M$562.80M

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-K 2026-04-01 View
2025-11-01 10-Q 2025-12-11 View
2025-08-02 10-Q 2025-09-11 View
2025-05-03 10-Q 2025-06-12 View
2025-02-01 10-K 2025-04-02 View
2024-11-02 10-Q 2024-12-12 View
2024-08-03 10-Q 2024-09-12 View
2024-05-04 10-Q 2024-06-13 View

AI Insights

AI Insight·Generated 2026-05-05

RH's liquidation posture as of January 31, 2026 is deeply negative. MFFAIS CLV is reported at -$2.31B, consistent with the balance-sheet arithmetic: total assets of $4.84B carry a liability stack of $4.78B, leaving book equity of only $60.6M. Under liquidation haircuts, the asset side compresses materially while liabilities remain at face. Cash of $41M recovers at par. AR of $63M recovers at ~$59M (93%). Inventory of $819M (gross) recovers at roughly $491M (60%), or ~$515M net of the $35M reserve already applied—a meaningful drag. PP&E gross of $3.07B with $913M accumulated depreciation yields net PP&E of $2.16B; at a 50-70% recovery haircut, realized value is $1.08B-$1.51B. Finance lease ROU assets of $1.18B carry corresponding finance lease liabilities of $740M (face value maintained in liquidation); operating lease ROU assets of $795M are mostly consumed by operating lease liabilities of $815M at face. Goodwill of $144M and indefinite-lived intangibles of $80M recover at zero under the standard liquidation lens. Equity method investments of $120M (real estate and Waterworks JVs) have uncertain realizable value; the Real Estate segment investments are construction-stage and subordinated through VIE structures with third-party real estate loans—recovery is speculative. Total long-lived assets grew to $3.32B from $2.88B YoY, driven largely by $620M in non-North America long-lived assets (up from $366M), reflecting accelerating European gallery build-out. The liability stack is anchored by $2.42B in debt (gross carrying), $815M in operating lease liabilities, $740M in finance lease liabilities, and $339M in deferred revenue/customer deposits—all survive at face in a wind-down and would absorb the vast majority of recoverable asset value. The filing discusses tariff risk (IEEPA tariffs invalidated by Supreme Court in February 2026, new tariffs imposed under alternative authority, 150-day expiry contingent on Congressional authorization) in Note 20 but does not separately XBRL-tag the tariff exposure quantum. The $30M credit card interchange fee settlement received in March 2026 is a subsequent event with no balance-sheet impact at period end. Compared to the prior 10-Q (Q3 FY2025, ended November 1, 2025), the full-year 10-K reflects completion of the fiscal year with inventory building ($819M vs. implied Q3 drawdown), higher total assets, and the ABL credit facility amendment completed July 31, 2025.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...