Royalty Management Holding Corp Liquidation Value

RMCO Patent Owners & Lessors

Cash & Equivalents

$133,064
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $133,064
Total Obligations: -$2.28M
$-2.15M
Per share: $-0.14
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $133,064
AR: $1.66M
Total Obligations: -$2.28M
$-488,355
Per share: $-0.03
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $133,064
AR: $1.66M
Inventory: N/A
Total Obligations: -$2.28M
$-488,355
Per share: $-0.03
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.15M$-0.14
Liquid Liquidation Value$-488,355$-0.03
Operating Liquidation Value$-488,355$-0.03

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K filed 2026-03-31. View on SEC EDGAR →

Cash & Equivalents$133,064
Accounts Receivable$1.66M
InventoryN/A
Current Liabilities$1.98M
Long-term DebtN/A
Op. Lease Liability$308,402
Finance LeaseN/A
Shares Outstanding15.1M

Explore all 103 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$133,064$1.66MN/A$1.61M$1.98MN/A$308,402N/A
2025-09-30$173,174$3.05MN/A$3.04M$3.37MN/A$317,999N/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-13 View
2025-06-30 10-Q 2025-08-11 View
2025-03-31 10-Q 2025-05-14 View
2024-12-31 10-K 2025-03-31 View
2024-12-31 10-K/A 2025-04-15 View
2024-09-30 10-Q 2024-11-15 View
2024-06-30 10-Q/A 2024-12-04 View

AI Insights

AI Insight·Generated 2026-05-06

RMCO is a royalty and investment holding company with four operating segments: Corporate-RMHC, Royalty Management Corporation Investments, RMC Environmental Services, and Vault Holding Corporation. The filing covers FY2025 (period end December 31, 2025). Consolidated total assets are $16.7M against total liabilities of $3.0M, yielding reported book equity of $13.7M. However, under a liquidation lens, the recovery picture is materially worse. The largest asset, EquityMethodInvestments at $10.2M (carried in the Investments segment, which reports $13.2M in segment assets), is an equity-method holding subject to a 0% recovery haircut for intangible or illiquid investment interests of uncertain third-party realization. FiniteLivedIntangibleAssetsNet at $1.97M also receives a 0% haircut. OperatingLeaseRightOfUseAsset of $0.30M is likewise non-recoverable. Net PP&E is de minimis at $2,200. Cash and restricted cash total approximately $0.33M at near-100% recovery. AccountsReceivableNetCurrent is $1.66M (net of $18K allowance), recoverable at roughly 90-95%, or approximately $1.5-1.6M. Applying these haircuts, tangible realizable assets approximate $1.6-1.7M in cash and near-cash, against total liabilities at face value of $3.0M (including $1.6M accounts payable, $0.26M accrued liabilities, operating lease obligations totaling $0.35M undiscounted, and a $37.9K dividend payable). On this basis, the estimated liquidation deficit to equity is negative on an unencumbered asset basis, consistent with the MFFAIS-reported CLV of negative $2.2M and LLV/OLV of negative $0.49M. The equity-method investment book value dominates the asset side but carries zero liquidation recovery without a separately negotiated sale. The RMC Environmental Services segment showed a large YoY asset increase from $0.34M (Dec 2024) to $1.72M (Dec 2025), driven primarily by the accounts receivable ramp from the new environmental services customer contract signed in 2024. This AR concentration ($1.66M consolidated, predominantly at RMCES) is the primary swing variable in near-term recovery. Interest-bearing notes receivable (captured in InterestReceivableCurrent at $0.39M) add modest additional tangible value. Total operating lease commitments are $345K undiscounted, with the majority ($320K) due beyond five years, representing a structural liability that survives liquidation at face. The company reported a material weakness in internal controls (lack of segregation of duties, no integrated consolidation system) for the second consecutive annual period, which introduces verification risk around the stated AR and investment valuations. The warrant fair value adjustment swung from a $176K gain in 2024 to a $584K loss in 2025, recorded at Corporate-RMHC, with a corresponding warrant liability that is reflected in the liability stack. Filing discusses intangible assets and equity-method investment details in the notes but the individual investment counterparties and collateral terms behind the $10.2M equity-method balance are not separately XBRL-tagged.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...