Rego Payment Architectures, Inc. Liquidation Value

RPMT Software

Cash & Equivalents

$158,687
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $158,687
Total Obligations: -$48.39M
$-48.23M
Per share: $-0.35
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $158,687
AR: N/A
Total Obligations: -$48.39M
$-48.23M
Per share: $-0.35
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $158,687
AR: N/A
Inventory: N/A
Total Obligations: -$48.39M
$-48.23M
Per share: $-0.35
Period: 2025-12-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-48.23M$-0.35
Liquid Liquidation Value$-48.23M$-0.35
Operating Liquidation Value$-48.23M$-0.35

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K filed 2026-03-31. View on SEC EDGAR →

Cash & Equivalents$158,687
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$48.39M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding136.6M

Explore all 100 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$158,687N/AN/AN/A$48.39MN/AN/AN/A
2025-09-30$1.69MN/AN/AN/A$47.07MN/AN/AN/A
2025-06-30$1.90MN/AN/AN/A$45.07MN/AN/AN/A
2025-03-31$1.62MN/AN/AN/A$42.01MN/AN/AN/A
2024-12-31$3.01MN/AN/AN/A$41.11MN/AN/AN/A
2024-09-30$4.48MN/AN/AN/A$40.16MN/AN/AN/A
2024-06-30$6.34MN/AN/AN/A$39.24MN/AN/AN/A
2024-03-31$4.43MN/AN/AN/A$38.48MN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-14 View
2024-03-31 10-Q 2024-05-15 View

AI Insights

AI Insight·Generated 2026-05-05

REGO Payment Architectures, Inc. (RPMT) presents a deeply negative liquidation posture as of December 31, 2025. Total assets of $492,291 sit against current liabilities of $48.4M, producing a book stockholders' deficit of ($47.9M) and a MFFAIS-computed liquidation value of approximately ($48.2M). Under liquidation-lens haircuts, the recovery picture is functionally zero: cash of $158,687 recovers at par; prepaid expenses of $74,000 recover at minimal value; and patents/trademarks of $259,263 (net book) receive a 0% intangible haircut per the lens framework. Total liquidatable asset recovery is approximately $159K against $48.4M in face-value current liabilities, yielding deeply negative recovery to equity. The liability stack is dominated by: (1) 4.0% Secured Convertible Notes at $14.98M principal plus $3.95M accrued interest; (2) 10% Secured Convertible Notes at $6.14M principal plus $3.31M accrued interest; (3) accounts payable and accrued expenses of $9.82M (which includes $16.8M in cumulative accrued preferred dividends recorded as a current liability per ASC 260-10-45-11 — the $9.82M tagged figure appears to exclude the preferred dividend accrual, which is separately disclosed in Note 10 but not broken out as a distinct XBRL tag in TAG_CONTEXT); (4) notes payable to stockholders of $595,000; and (5) loans payable of $42,600. The secured convertible notes carry liens against substantially all business assets, meaning any asset recovery would flow to secured creditors first. Since inception, the accumulated deficit has grown to $160.2M from $147.7M at December 31, 2024, a $12.4M increase driven by a $9.6M net loss and $2.8M in accrued preferred dividends. Full-year 2025 revenue was $2,250 against $8.5M in operating expenses — essentially zero commercial traction. Management disclosed in Note 2 that existing cash resources will not sustain operations through April 2026, and as of March 31, 2026, the cash position was approximately $0.2M. The $3.3M raised via 10% convertible notes in 2025 (the sole financing inflow) has been substantially consumed by operations. The $20M investor private line of credit expired March 13, 2026 with zero drawn. No operating lease obligations exist. The filing discusses the $16.8M cumulative preferred dividend accrual in MD&A and Note 10 but does not separately tag it as a liability line in XBRL; the accrued dividends are embedded within the broader accounts payable and accrued liabilities balance or the deficit. Compared to the prior 10-Q (September 30, 2025), total assets have declined sharply (from an implied higher balance) as cash burned through Q4 2025 without additional equity financing.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...