George Risk Industries, Inc. Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
- Finance Lease Liability: not reported
- Long-Term Debt: not reported
- Operating Lease Liability: not reported
Liquid Liquidation Value
- Finance Lease Liability: not reported
- Long-Term Debt: not reported
- Operating Lease Liability: not reported
Operating Liquidation Value
- Finance Lease Liability: not reported
- Long-Term Debt: not reported
- Operating Lease Liability: not reported
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-82,000 | $-0.01 |
| Liquid Liquidation Value | $4.82M | $0.57 |
| Operating Liquidation Value | $16.41M | $1.93 |
Key Components (as of 2026-01-31)
| Cash & Equivalents | $4.46M |
| Accounts Receivable | $4.90M |
| Inventory | $11.60M |
| Current Liabilities | $4.54M |
| Long-term Debt (?) | N/A |
| Op. Lease Liability (?) | N/A |
| Finance Lease (?) | N/A |
| Shares Outstanding | 8.5M |
Explore all 115 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-01-31 | $4.46M | $4.90M | $11.60M | N/A | $4.54M | N/A | N/A | N/A |
| 2025-10-31 | $4.84M | $4.78M | $11.09M | N/A | $4.88M | N/A | N/A | N/A |
| 2025-07-31 | $8.26M | $5.11M | $10.59M | N/A | $4.80M | N/A | N/A | N/A |
| 2025-04-30 | $6.47M | $4.69M | $10.74M | N/A | $4.17M | N/A | N/A | N/A |
| 2025-01-31 | $5.58M | $3.73M | $11.37M | N/A | $4.70M | N/A | N/A | N/A |
| 2024-10-31 | $5.45M | $3.92M | $11.08M | N/A | $5.32M | N/A | N/A | N/A |
| 2024-07-31 | $9.37M | $4.17M | $11.24M | N/A | $4.55M | N/A | N/A | N/A |
| 2024-04-30 | $7.11M | $3.90M | $11.56M | N/A | $3.75M | N/A | N/A | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-01-31 | 10-Q | 2026-03-17 | View |
| 2025-10-31 | 10-Q | 2025-12-15 | View |
| 2025-07-31 | 10-Q | 2025-09-12 | View |
| 2025-04-30 | 10-K/A | 2025-08-22 | View |
| 2025-04-30 | 10-K | 2025-08-12 | View |
| 2025-01-31 | 10-Q | 2025-03-17 | View |
| 2024-10-31 | 10-Q | 2024-12-16 | View |
| 2024-07-31 | 10-Q | 2024-09-16 | View |
AI Insights
George Risk Industries (RSKIA) presents a strongly positive liquidation recovery posture as of January 31, 2026, driven overwhelmingly by a large, liquid investment portfolio that dwarfs its modest liability stack. Total assets of $68.4M sit against total liabilities of only $7.7M, yielding reported stockholders' equity of $60.7M. Under liquidation-lens haircuts, recovery to equity remains firmly positive.
The dominant asset is the marketable securities portfolio carried at fair value of $41.3M (cost basis $28.4M), consisting of publicly traded equity securities ($31.2M fair value, Level 1), municipal bonds ($8.7M, Level 2), money markets/CDs ($1.3M, Level 1), and REITs ($0.07M, Level 2). These are mark-to-market assets; liquidation recovery at or near fair value is credible for the equity and money market components, with municipal bonds subject to rate-driven bid-ask friction but largely recoverable given maturities extending to 2050. Under the lens, applying a modest 95% recovery to the full portfolio yields approximately $39.3M.
Cash and equivalents of $4.5M recover at 100%. Net accounts receivable of $4.9M (gross $4.9M less $30K allowance) recover at 90-95%, yielding approximately $4.4M-$4.7M. The company discloses 19.5% of receivables were over 90 days at January 31, 2026, but subsequent collections reduced that to 7% by February 2026, limiting credit concern.
Inventory net of $11.6M (gross $12.0M less $386K obsolescence reserve) recovers at approximately 60%, yielding approximately $7.0M. PP&E net of $2.0M recovers at 50-70%, yielding approximately $1.0M-$1.4M. Finite-lived intangibles of $816K recover at 0% under the lens.
Total estimated liquidation asset recovery: approximately $56M-$58M. Against total liabilities at face value of $7.7M (current liabilities $4.5M including $3.7M declared dividends payable and $487K accrued; non-current deferred tax liability of $3.1M), estimated net recovery to equity is approximately $48M-$50M, well in excess of zero.
A custom-tagged federal solar tax credit receivable (RSKIA:FederalSolarTaxCreditReceivable) of $2.3M is disclosed in the notes as a balance sheet receivable representing remaining transferable IRC Section 48 credits purchased under the Inflation Reduction Act. This is not separately tagged in standard XBRL but is disclosed in MD&A and Note 1. Its realizability is contingent on tax liability sufficiency across amended prior-year returns; recovery is probable but not guaranteed at face.
QoQ change from the October 31, 2025 filing: total fair value of investments increased from $39.9M to $41.3M, driven by equity securities appreciation ($30.6M to $31.2M) and municipal bond additions ($8.0M to $8.7M). Inventory increased modestly from $11.1M to $11.6M. Cash declined from approximately $5.8M (implied from prior filing) to $4.5M, reflecting the annual $4.5M dividend outflow. The deferred tax liability of $3.1M, primarily attributable to unrealized investment gains, would crystallize on liquidation and reduce net recovery, though this is partially embedded in the MFFAIS OLV figure.
▼ Community Notes