George Risk Industries, Inc. Liquidation Value

RSKIA Communications Equipment

Cash & Equivalents

$4.46M
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $4.46M
Total Obligations: -$4.54M
$-82,000
Per share: $-0.01
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $4.46M
AR: $4.90M
Total Obligations: -$4.54M
$4.82M
Per share: $0.57
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $4.46M
AR: $4.90M
Inventory: $11.60M
Total Obligations: -$4.54M
$16.41M
Per share: $1.93
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-82,000$-0.01
Liquid Liquidation Value$4.82M$0.57
Operating Liquidation Value$16.41M$1.93

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-Q filed 2026-03-17. View on SEC EDGAR →

Cash & Equivalents$4.46M
Accounts Receivable$4.90M
Inventory$11.60M
Current Liabilities$4.54M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding8.5M

Explore all 115 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$4.46M$4.90M$11.60MN/A$4.54MN/AN/AN/A
2025-10-31$4.84M$4.78M$11.09MN/A$4.88MN/AN/AN/A
2025-07-31$8.26M$5.11M$10.59MN/A$4.80MN/AN/AN/A
2025-04-30$6.47M$4.69M$10.74MN/A$4.17MN/AN/AN/A
2025-01-31$5.58M$3.73M$11.37MN/A$4.70MN/AN/AN/A
2024-10-31$5.45M$3.92M$11.08MN/A$5.32MN/AN/AN/A
2024-07-31$9.37M$4.17M$11.24MN/A$4.55MN/AN/AN/A
2024-04-30$7.11M$3.90M$11.56MN/A$3.75MN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-Q 2026-03-17 View
2025-10-31 10-Q 2025-12-15 View
2025-07-31 10-Q 2025-09-12 View
2025-04-30 10-K/A 2025-08-22 View
2025-04-30 10-K 2025-08-12 View
2025-01-31 10-Q 2025-03-17 View
2024-10-31 10-Q 2024-12-16 View
2024-07-31 10-Q 2024-09-16 View

AI Insights

AI Insight·Generated 2026-05-05

George Risk Industries (RSKIA) presents a strongly positive liquidation recovery posture as of January 31, 2026, driven overwhelmingly by a large, liquid investment portfolio that dwarfs its modest liability stack. Total assets of $68.4M sit against total liabilities of only $7.7M, yielding reported stockholders' equity of $60.7M. Under liquidation-lens haircuts, recovery to equity remains firmly positive.

The dominant asset is the marketable securities portfolio carried at fair value of $41.3M (cost basis $28.4M), consisting of publicly traded equity securities ($31.2M fair value, Level 1), municipal bonds ($8.7M, Level 2), money markets/CDs ($1.3M, Level 1), and REITs ($0.07M, Level 2). These are mark-to-market assets; liquidation recovery at or near fair value is credible for the equity and money market components, with municipal bonds subject to rate-driven bid-ask friction but largely recoverable given maturities extending to 2050. Under the lens, applying a modest 95% recovery to the full portfolio yields approximately $39.3M.

Cash and equivalents of $4.5M recover at 100%. Net accounts receivable of $4.9M (gross $4.9M less $30K allowance) recover at 90-95%, yielding approximately $4.4M-$4.7M. The company discloses 19.5% of receivables were over 90 days at January 31, 2026, but subsequent collections reduced that to 7% by February 2026, limiting credit concern.

Inventory net of $11.6M (gross $12.0M less $386K obsolescence reserve) recovers at approximately 60%, yielding approximately $7.0M. PP&E net of $2.0M recovers at 50-70%, yielding approximately $1.0M-$1.4M. Finite-lived intangibles of $816K recover at 0% under the lens.

Total estimated liquidation asset recovery: approximately $56M-$58M. Against total liabilities at face value of $7.7M (current liabilities $4.5M including $3.7M declared dividends payable and $487K accrued; non-current deferred tax liability of $3.1M), estimated net recovery to equity is approximately $48M-$50M, well in excess of zero.

A custom-tagged federal solar tax credit receivable (RSKIA:FederalSolarTaxCreditReceivable) of $2.3M is disclosed in the notes as a balance sheet receivable representing remaining transferable IRC Section 48 credits purchased under the Inflation Reduction Act. This is not separately tagged in standard XBRL but is disclosed in MD&A and Note 1. Its realizability is contingent on tax liability sufficiency across amended prior-year returns; recovery is probable but not guaranteed at face.

QoQ change from the October 31, 2025 filing: total fair value of investments increased from $39.9M to $41.3M, driven by equity securities appreciation ($30.6M to $31.2M) and municipal bond additions ($8.0M to $8.7M). Inventory increased modestly from $11.1M to $11.6M. Cash declined from approximately $5.8M (implied from prior filing) to $4.5M, reflecting the annual $4.5M dividend outflow. The deferred tax liability of $3.1M, primarily attributable to unrealized investment gains, would crystallize on liquidation and reduce net recovery, though this is partially embedded in the MFFAIS OLV figure.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...