Research Solutions, Inc. Liquidation Value

RSSS Business Services

Cash & Equivalents

$12.05M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $12.05M
Total Obligations: -$25.10M
$-13.05M
Per share: $-0.39
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $12.05M
AR: $7.60M
Total Obligations: -$25.10M
$-5.45M
Per share: $-0.16
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $12.05M
AR: $7.60M
Inventory: N/A
Total Obligations: -$25.10M
$-5.45M
Per share: $-0.16
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-13.05M$-0.39
Liquid Liquidation Value$-5.45M$-0.16
Operating Liquidation Value$-5.45M$-0.16

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$12.05M
Accounts Receivable$7.60M
InventoryN/A
Current Liabilities$25.10M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding33.2M

Explore all 103 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$12.05M$7.60MN/AN/A$25.10MN/AN/AN/A
2025-12-31$12.26M$5.66MN/AN/A$23.61MN/AN/AN/A
2025-09-30$11.96M$6.90MN/AN/A$24.88MN/AN/AN/A
2025-06-30$12.23M$7.19MN/AN/A$25.51MN/AN/AN/A
2025-03-31$9.85M$7.60MN/AN/A$24.90MN/AN/AN/A
2024-12-31$7.70M$7.12MN/AN/A$20.92MN/AN/AN/A
2024-09-30$6.92M$6.30MN/AN/A$16.30MN/AN/AN/A
2024-07-01N/A$6.88MN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-Q 2026-02-13 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-K 2025-09-19 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-Q 2025-02-14 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-K 2024-09-20 View

AI Insights

AI Insight·Generated 2026-05-16

Research Solutions, Inc. (RSSS) is a SaaS and transaction-processing business serving the research and academic market, operating two revenue segments: Platforms (subscription, ~86% of revenue, ~87-88% gross margin) and Transactions (per-article fulfillment, ~26% gross margin). The filing covers the quarter and nine months ended March 31, 2026. Under a liquidation lens, MFFAIS reports a cash liquidation value of approximately -$11.3M, a liquid liquidation value of approximately -$5.7M, and an operating liquidation value of approximately -$5.7M. These negative figures reflect the standard asymmetry between haircut assets and face-value liabilities. The company's asset base is heavily weighted toward intangibles and goodwill arising from the Scite and Resolute Innovation acquisitions (2023), which receive a 0% recovery haircut under the liquidation framework. Cash of $12.1M at March 31, 2026 (versus $12.2M at June 30, 2025, essentially flat) is the primary recoverable asset pool. No long-term debt is outstanding; the company has a $500K revolving credit facility with PNC Bank (undrawn as of the reporting date, matures April 2027). The largest balance-sheet liabilities that do not extinguish on windup include deferred revenue, which increased by approximately $460K during the nine-month period per the operating activities discussion, and a contingent earnout liability associated with the Scite acquisition. During the nine months, the company paid $3.77M in contingent acquisition consideration (Scite earn-out), materially reducing that liability from the prior-year level; the prior year's nine-month operating cash flow was inflated by a $2.81M non-cash adjustment related to the Scite earn-out fair value increase, which does not recur in the current period. Net income improved from a loss of $1.09M in the prior nine-month period to income of $2.16M in the current period, driven by gross margin expansion (51.5% vs. 48.8%) and a reduction in stock-based compensation expense (-56.4% nine-month comparison) and G&A. The filing does not separately disclose goodwill or intangible asset balances in XBRL tags available in TAG_CONTEXT; these concepts are discussed implicitly through amortization charges ($945K for nine months) but are not XBRL-tagged in this submission. The contingent earnout liability balance and the operating lease right-of-use asset and liability are referenced in MD&A but are also absent from TAG_CONTEXT. Absent tagged balance-sheet line items, precise liquidation arithmetic cannot be performed from XBRL alone; the MFFAIS-derived figures are the operative estimates. The recovery posture is negative and structurally driven by unrecoverable intangible assets from the 2023 acquisitions.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...