Rush Enterprises Inc Liquidation Value

RUSHA Auto Dealers

Cash & Equivalents

$239.65M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $239.65M
Total Obligations: -$1.98B
$-1.74B
Per share: $-22.45
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $239.65M
AR: $271.40M
Total Obligations: -$1.98B
$-1.47B
Per share: $-18.94
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $239.65M
AR: $271.40M
Inventory: $1.64B
Total Obligations: -$1.98B
$174.02M
Per share: $2.25
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.74B$-22.45
Liquid Liquidation Value$-1.47B$-18.94
Operating Liquidation Value$174.02M$2.25

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$239.65M
Accounts Receivable$271.40M
Inventory$1.64B
Current Liabilities$1.51B
Long-term Debt$277.65M
Op. Lease Liability$102.75M
Finance Lease$84.12M
Shares Outstanding77.4M

Explore all 114 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$239.65M$271.40M$1.64BN/A$1.51B$277.65M$102.75M$84.12M
2025-12-31$212.65M$277.78M$1.53BN/A$1.49B$274.80M$107.70M$88.15M
2025-09-30$242.00M$268.23M$1.66BN/A$1.62B$263.01M$108.09M$89.60M
2025-06-30$211.11M$310.47M$1.84BN/A$1.72B$412.85M$110.26M$87.05M
2025-03-31$228.72M$295.01M$1.89BN/A$1.70B$403.68M$102.58M$88.14M
2024-12-31$228.13M$345.35M$1.79BN/A$1.65B$408.44M$97.87M$92.23M
2024-09-30$185.07M$282.55M$1.96BN/A$1.75B$399.67M$101.46M$92.06M
2024-06-30$167.27M$286.85M$1.89BN/A$1.70B$396.56M$101.51M$97.13M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-25 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-24 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-09 View

AI Insights

AI Insight·Generated 2026-05-09

Rush Enterprises (RUSHA) operates a network of commercial vehicle dealerships with total reported assets of $4.52B as of March 31, 2026. Under liquidation lens, the asset base compresses materially. Cash of $239.7M recovers at par. Accounts receivable of $271.4M net (allowance $2.2M) recovers at 90-95%, yielding approximately $244-$258M. Inventory of $1.64B is the single largest current asset; at a 60% haircut, recovery is approximately $984M — a $656M shortfall versus book. PP&E net of $1.67B (inclusive of a large lease and rental vehicle fleet) recovers at 50-70%, implying $836M-$1.17B — a $500M-$835M shortfall. Goodwill gross of $440.8M recovers at zero. Operating ROU assets of $119.8M recover at zero. Other noncurrent assets of $77.6M are largely intangible or deferred in character and treated as zero recovery. Rough liquidation asset stack: cash $240M + AR $251M + inventory $984M + PP&E midpoint $1.00B = approximately $2.48B in recovery proceeds, before transaction friction. Liability stack at face: current liabilities $1.51B (including floor plan notes payable embedded in trade payables/current notes, customer deposits of $86.5M, accrued liabilities $134.8M, finance lease current $32.0M, operating lease current $19.9M) + long-term debt noncurrent $277.7M + deferred tax liability $212.0M + finance lease noncurrent $84.1M + operating lease noncurrent $102.8M + other noncurrent liabilities $35.4M + noncontrolling interest $22.8M = approximately $2.25B in total obligations at face. On this rough framework the net recovery to common equity is modestly positive, consistent with the MFFAIS operating liquidation value of $174M, but negative on a cash liquidation basis (MFFAIS CLV -$1.74B), reflecting how sensitive recovery is to inventory and PP&E haircut assumptions. The floor plan credit structure is the key structural feature: $343.8M outstanding under PFC, $322.3M under BMO Floor Plan, and $220.0M under PLC as of period end, totaling approximately $886M in floor plan borrowings that fund inventory and the lease fleet. These are all classified in liabilities at face; the collateral (inventory and lease vehicles) receives the 60% and 50-70% haircuts respectively, creating the primary equity destruction. Compared to the prior filing (10-K at December 31, 2025), no structural change in balance sheet architecture is evident. Inventory increased by $85.5M quarter-over-quarter per the operating cash flow disclosure, adding to the haircut gap. Interest expense dropped sharply QoQ ($7.4M vs. $13.5M in Q1 2025) reflecting reduced floor plan balances and rate environment — not balance sheet relevant for liquidation but confirms floor plan utilization is lower than year-prior. The RTC Canada Revolving Credit Agreement ($47.9M CAD, ~$35M USD equivalent) matures September 2026 and has been reclassified to long-term based on refinancing assumption via the WF Credit Agreement; this is a technical classification that does not alter liquidation liability face value. No goodwill impairment, no restructuring, no pension obligations. Deferred tax liability of $212.0M sits at face value in liquidation and is a meaningful drag. The filing discusses a pending acquisition of Peterbilt of Louisiana (~$35M plus inventory) and a construction commitment in Conroe, TX (~$20M) neither of which is separately XBRL-tagged but both represent incremental capital commitments that would reduce liquidity at close.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...