Runway Growth Finance Corp. Liquidation Value

RWAY Other

Cash & Equivalents

$2.31M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $2.31M
Total Obligations: -$426.94M
$-424.63M
Per share: $-11.75
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $2.31M
AR: N/A
Total Obligations: -$426.94M
$-424.63M
Per share: $-11.75
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $2.31M
AR: N/A
Inventory: N/A
Total Obligations: -$426.94M
$-424.63M
Per share: $-11.75
Period: 2026-03-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-424.63M$-11.75
Liquid Liquidation Value$-424.63M$-11.75
Operating Liquidation Value$-424.63M$-11.75

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$2.31M
Accounts ReceivableN/A
InventoryN/A
Current LiabilitiesN/A
Long-term Debt (?)$426.94M
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding36.1M

Explore all 108 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$2.31MN/AN/AN/AN/A$426.94MN/AN/A
2025-12-31$18.18MN/AN/AN/AN/A$435.34MN/AN/A
2025-09-30$7.92MN/AN/AN/AN/A$443.51MN/AN/A
2025-06-30$5.96MN/AN/AN/AN/A$515.95MN/AN/A
2025-03-31$18.36MN/AN/AN/AN/A$492.21MN/AN/A
2024-12-31$5.75MN/AN/AN/AN/A$552.33MN/AN/A
2024-09-30$3.62MN/AN/AN/AN/A$542.51MN/AN/A
2024-06-30$8.81MN/AN/AN/AN/A$548.69MN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-03-12 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-20 View
2024-12-31 10-K/A 2025-03-27 View
2024-09-30 10-Q 2024-11-12 View

AI Insights

AI Insight·Generated 2026-05-09

Runway Growth Finance Corp. (RWAY) is a BDC reporting as of March 31, 2026 with total assets of $904.9M and total liabilities of $466.7M, producing GAAP net assets (equity) of $438.2M at $12.13 NAV/share. Under a liquidation lens, the asset side is dominated by the investment portfolio carried at fair value of $886.3M against an amortized cost of $985.5M — a $99.1M embedded markdown already reflected in book value. Because BDC investments are marked to fair value quarterly under ASC 820 Level 3 methodologies, the liquidation haircut question is not the standard 50-70% PP&E discount but rather whether the reported fair values are achievable in a distressed sale. Level 3 portfolio assets (the overwhelming majority) would face additional liquidity discounts in an orderly wind-down; the filing does not separately XBRL-tag the Level 3 concentration, but the MD&A and fair value footnote confirm virtually all portfolio positions are privately held venture-growth loans valued via unobservable inputs. A realistic liquidation discount of 10-20% on the $886.3M portfolio would reduce recoverable asset value to roughly $709M-$798M. Against liabilities of $466.7M at face value — comprising $430.5M in debt ($180M revolving credit, $250.5M in fixed-rate unsecured notes), $14.9M in accrued incentive fees, $7.2M in accrued interest, and other payables — equity recovery in a liquidation would be materially below stated NAV and may approach zero under stress assumptions. The asset coverage ratio declined from 211% at December 31, 2025 to 202% at March 31, 2026, reflecting portfolio deterioration. The quarterly net loss of $34.8M was driven by $46.7M in net unrealized depreciation, with Blueshift Labs and Marley Spoon placed on non-accrual during the quarter. Unfunded commitments of $179.2M represent a contingent call on liquidity not reflected on the balance sheet. Post-period, the SWK acquisition closed April 6, 2026, adding $33M of assumed 9.00% senior notes (SWK 2027 Notes) and 6.33M new shares issued — a material post-balance-sheet event that increases the leverage stack and dilutes existing equity; these items are not reflected in the March 31 balance sheet presented. The filing discusses non-accrual designation of Blueshift Labs and Marley Spoon in MD&A but does not separately XBRL-tag non-accrual loan balances or the associated fair value markdowns by name.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...