Rackspace Technology, Inc. Liquidation Value

RXT Computer Services

Cash & Equivalents

$93.60M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $93.60M
Total Obligations: -$3.67B
$-3.58B
Per share: $-14.37
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $93.60M
AR: $265.80M
Total Obligations: -$3.67B
$-3.31B
Per share: $-13.30
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $93.60M
AR: $265.80M
Inventory: N/A
Total Obligations: -$3.67B
$-3.31B
Per share: $-13.30
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-3.58B$-14.37
Liquid Liquidation Value$-3.31B$-13.30
Operating Liquidation Value$-3.31B$-13.30

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$93.60M
Accounts Receivable$265.80M
InventoryN/A
Current Liabilities$785.60M
Long-term Debt (?)$2.68B
Op. Lease Liability (?)$75.80M
Finance Lease (?)$287.50M
Shares Outstanding249.1M

Explore all 126 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$93.60M$265.80MN/AN/A$785.60M$2.68B$75.80M$287.50M
2025-12-31$105.80M$266.50MN/AN/A$766.70M$2.72B$84.20M$297.70M
2025-09-30$99.50M$273.90MN/AN/A$766.20M$2.74B$74.50M$294.10M
2025-06-30$103.90M$253.90MN/AN/A$715.40M$2.77B$79.40M$301.10M
2025-03-31$128.00M$269.00MN/AN/A$734.80M$2.76B$84.10M$304.30M
2024-12-31$144.00M$298.80MN/AN/A$766.60M$2.76B$77.80M$293.10M
2024-09-30$157.10M$311.80MN/AN/A$768.90M$2.78B$86.30M$294.30M
2024-06-30$190.20M$322.80MN/AN/A$771.40M$2.82B$90.30M$295.00M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-03-06 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-11 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-21 View
2024-09-30 10-Q 2024-11-12 View
2024-06-30 10-Q 2024-08-09 View

AI Insights

AI Insight·Generated 2026-05-10

Rackspace Technology (RXT) presents a deeply negative liquidation posture as of March 31, 2026. MFFAIS CLV is reported at negative $3.76B, consistent with the structural liability overhang visible in the filing. The company carries $2,328M in aggregate principal debt across the FLSO Term Loan ($1,606M at 6.54% SOFR-based), FLFO Term Loan ($270M at 10.04%), Term Loan ($61M), 3.50% FLSO Senior Secured Notes ($250M), 3.50% Senior Secured Notes ($43M), and 5.375% Senior Notes ($99M), all maturing in 2028, plus $150M drawn on the $375M Revolving Credit Facility. Total funded debt principal approximates $2,478M at face value. In addition, the company discloses $470M in operating and finance lease obligations and $49M in installment/sale-leaseback financing arrangements, all of which survive liquidation at face value. The aggregate liability stack facing a hypothetical liquidating estate exceeds $3B before trade payables, accrued liabilities, and deferred revenues. Against this, the recoverable asset base is thin: cash and equivalents of $94M (of which $77M is held offshore and subject to repatriation friction), trade receivables that were not separately XBRL-tagged in this filing but are discussed in the context of an active AR purchase agreement with PNC, and PP&E/equipment supporting the Private Cloud segment that would attract significant haircuts under distressed disposition conditions. Intangible assets, which include acquisition-related customer relationships and technology from the 2016 leveraged buyout, carry zero recovery value under the liquidation lens. Goodwill similarly contributes nothing. The filing discloses total assets for the New Credit Group of $2,765M against total liabilities of $3,781M (including $2,507M in debt), confirming negative net assets at the obligor group level before any liquidation haircuts are applied to the asset side. Q1 2026 operating cash flow contracted to $5M from $13M in Q1 2025, narrowing the liquidity buffer. The company repurchased $96M principal of notes at significant discounts during Q1 2026, recording a $55.8M gain on debt extinguishment, which modestly reduced the nominal liability stack but does not alter the structural insolvency profile. Interest expense increased 35% year-over-year to $26M for the quarter following the February 2026 maturity of an interest rate swap, exposing the floating-rate term loans to unhedged SOFR exposure. No goodwill impairment, no asset write-downs, and no pension obligations are disclosed in this filing. Filing discusses AR sold under the PNC receivables purchase agreement in MD&A but does not separately tag accounts receivable or the AR facility balance in XBRL. PP&E, goodwill, intangible assets, operating lease ROU assets, and long-term debt balances are discussed in MD&A and referenced in footnotes but are absent from the TAG_CONTEXT provided, making granular balance-sheet line tagging unavailable for this filing.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...