SAB Biotherapeutics, Inc. Liquidation Value

SABS Biotechnology

Cash & Equivalents

$20.52M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $20.52M
Total Obligations: -$14.96M
$5.56M
Per share: $0.07
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $20.52M
AR: N/A
Total Obligations: -$14.96M
$5.56M
Per share: $0.07
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $20.52M
AR: N/A
Inventory: N/A
Total Obligations: -$14.96M
$5.56M
Per share: $0.07
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$5.56M$0.07
Liquid Liquidation Value$5.56M$0.07
Operating Liquidation Value$5.56M$0.07

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-12. View on SEC EDGAR →

Cash & Equivalents$20.52M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$9.85M
Long-term Debt (?)N/A
Op. Lease Liability (?)$2.17M
Finance Lease (?)$3.08M
Shares Outstanding75.7M

Explore all 164 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$20.52MN/AN/A$3.54M$9.85MN/A$2.17M$3.08M
2025-12-31$10.50MN/AN/A$3.15M$10.68MN/A$1.88M$3.12M
2025-09-30$29.42MN/AN/A$2.95M$10.79MN/A$2.04M$3.16M
2025-06-30$3.69MN/AN/A$2.62M$10.68MN/A$2.26M$3.20M
2025-03-31$5.64MN/AN/A$2.52M$9.65MN/A$2.47M$3.24M
2024-12-31$8.90MN/AN/A$1.69M$7.98MN/A$581,148$3.28M
2024-09-30$9.17MN/AN/A$1.30M$8.82MN/A$682,925$3.31M
2024-06-30$17.24MN/AN/A$1.17M$7.55MN/A$782,435$3.35M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-12 View
2025-12-31 10-K 2026-03-09 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-03-31 View
2024-09-30 10-Q 2024-11-06 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-13

SAB Biotherapeutics (SABS) is a pre-revenue clinical-stage biopharmaceutical company. Under a liquidation lens as of March 31, 2026, recovery to equity is driven almost entirely by liquid financial assets following the March 2026 public offering which generated approximately $93.6 million in aggregate net proceeds. Total assets reported at $248.5 million against total liabilities of $21.2 million yield GAAP book equity of $227.2 million. However, applying liquidation haircuts materially compresses this figure. Cash and cash equivalents of $20.5 million recover at 100%. Short-term investments of $86.9 million and long-term investments of $110.2 million (predominantly U.S. treasury securities, corporate bonds, and money market funds per MD&A) are marked at fair value and recover near 100%; unrealized losses of $0.41 million are immaterial against the $185.7 million AFS debt securities portfolio. Equity securities (ETF/mutual fund positions) of $11.4 million recover at fair value. Prepaid expenses of $3.8 million recover at modest discount; accrued investment income of $1.6 million recovers near par. PP&E gross of $31.9 million less accumulated depreciation of $18.1 million yields net book value of $13.8 million; applying a 50-60% liquidation haircut reduces recoverable value to approximately $6.9-8.3 million. Finance lease ROU asset of $3.5 million and operating lease ROU asset of $2.9 million recover at zero under liquidation (lease obligations survive). Intangibles: none separately tagged; intellectual property associated with the transchromosomic cattle platform and SAB-142 IND carries zero liquidation value. On the liability side: current liabilities of $9.9 million and non-current liabilities of $11.4 million (including warrant liability of $6.1 million at fair value, finance lease $3.1 million non-current, operating lease $2.2 million non-current) are taken at face value. The Emergent BioSolutions MSA executed April 28, 2026 (subsequent event) imposes a $36 million minimum aggregate spend obligation post-FDA approval over five years, with termination-for-cause provisions requiring payment of remaining minimum annual spend less saved costs. This contingent obligation is not on-balance-sheet as of March 31, 2026 and is not separately XBRL-tagged; it is disclosed only in the subsequent events footnote. The Sanford lease amendment (April 1, 2026) reduces monthly payments to ~$33 thousand, modestly decreasing the operating lease liability stack going forward. Accumulated deficit stands at $129.8 million. Net loss for Q1 2026 was $18.9 million versus $5.2 million in Q1 2025, reflecting Phase 2b SAFEGUARD trial ramp. Operating cash burn was $14.3 million in Q1 2026 versus $7.8 million in Q1 2025. The company discloses going concern runway through twelve months from filing date based on existing resources. The MFFAIS liquidation value of $5.4 million reflects a highly compressed estimate relative to the filing's liquid asset base, likely reflecting the warrant liability, lease obligations, and operating burn rate assumptions. The primary recovery driver is the $216+ million liquid investment and cash portfolio; recovery to equity under liquidation is positive but subject to realization of the investment portfolio at or near fair value and full settlement of all liabilities at face.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...