← AAPI Overview

Apple iSports Group, Inc. Liquidation Value Calculator

Apple iSports Group, Inc.

Current Price: $0.15 (as of 2026-04-24)

Loading calculator data...

Advanced: All 99 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$55,938 USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$131,308 USD
Interest Payable Current total
InterestPayableCurrent
$79,921 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$6.53M USD
liabilities_total
Liabilities total $6.53M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
219.8M shares
short_term_investments
Marketable Securities Current total
MarketableSecuritiesCurrent
$100 USD
Unmapped Tags (91)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$3.03MUSD
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
$1.00MAUD
Additional Paid In Capital
AdditionalPaidInCapital
$15.75MUSD
Assets
Assets
$2.47MUSD
Assets Current
AssetsCurrent
$628,911USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$500.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$219.78Mshares
Common Stock Value
CommonStockValue
$21,978USD
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
$0USD
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
$555,000USD
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
$1.74MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$2.22MUSD
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
$11,015USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$51,600USD
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$2,997USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.47MUSD
Loans Payable
LoansPayable
$206,782USD
Loans Payable Current
LoansPayableCurrent
$2.26MUSD
Notes Receivable Net
NotesReceivableNet
$80,600USD
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$50.00Mshares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-19.67MUSD
Stockholders Equity
StockholdersEquity
$-4.06MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$1shares
Treasury Stock Common Value
TreasuryStockCommonValue
$52,954USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$4.35MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$13,771USD
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
$195.06Mshares
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$33USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$327,492USD
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
$355,287USD
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
$-4,000USD
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
$78,088USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$43,715USD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$47,048USD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$-279,541USD
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
$-55USD
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
$1.74MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$1.68MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-600USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-1.66MUSD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$55,000USD
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
$600USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$278,504USD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$206,782USD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$1.46MUSD
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
$216,508USD
Share Based Compensation
ShareBasedCompensation
$4.35MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$12.00Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$2.00Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$0USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-109,133USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-6.87MUSD
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
$0USD
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-1pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-6.41MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$1.79MUSD
Interest Expense
InterestExpense
$47,405USD
Net Income Loss
NetIncomeLoss
$-6.41MUSD
Operating Expenses
OperatingExpenses
$6.59MUSD
Operating Income Loss
OperatingIncomeLoss
$-6.59MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$-463,340USD
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
$463,340USD
Other Expenses
OtherExpenses
$664,011USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$184,323USD
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
$285,206USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$11,495USD
Revenues
Revenues
$0USD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$532,696USD
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
$75,000USD
Deposits
Deposits
$37,313USD
Deposits Savings Deposits
DepositsSavingsDeposits
$199,999USD
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
$1pure
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
$180,128USD
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
$17.97Mshares
Interest Paid Net
InterestPaidNet
$0USD
Legal Fees
LegalFees
$10,980USD
Litigation Reserve
LitigationReserve
$75,000USD
Operating Loss Carryforwards
OperatingLossCarryforwards
$5.06MUSD
Professional Fees
ProfessionalFees
$5.77MUSD
Share Price
SharePrice
$0USD/shares
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$278,504USD
InterestReceivableNoncurrent
InterestReceivableNoncurrent
$6,998USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments