Antiaging Quantum Living Inc. Liquidation Value Calculator
Antiaging Quantum Living Inc.
Current Price: $0.62 (as of 2026-04-24)
Loading calculator data...
Advanced: All 105 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Other Receivables Net Current total OtherReceivablesNetCurrent |
$14,699 | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$936,910 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$936,010 | USD | ||
| current_liabilities | ||||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$50,750 | USD | ||
| inventory | ||||
| Inventory Finished Goods total InventoryFinishedGoods |
$101,884 | USD | ||
| Inventory Net total InventoryNet |
$101,884 | USD | ||
| Inventory Write Down total InventoryWriteDown |
$0 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$1.38M | USD | ||
| liabilities_total | ||||
| Liabilities total | $2.11M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$379,368 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$50,750 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$328,618 | USD | ||
Unmapped Tags (90)
| Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent | $214,843 | USD | ||
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $241,944 | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $281,149 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $1.53M | USD | ||
| Allowance For Doubtful Accounts Receivable Period Increase Decrease AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | $0 | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $1,047 | USD | ||
| Assets Assets | $1.81M | USD | ||
| Assets Current AssetsCurrent | $1.27M | USD | ||
| Assets Noncurrent AssetsNoncurrent | $541,923 | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $149,000 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $276,000 | USD | ||
| Deposits Assets Current DepositsAssetsCurrent | $57,532 | USD | ||
| Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization | $1,311 | USD | ||
| Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross | $14,300 | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $6,435 | USD | ||
| Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived | $3,974 | USD | ||
| Impairment Of Long Lived Assets To Be Disposed Of ImpairmentOfLongLivedAssetsToBeDisposedOf | $3,974 | USD | ||
| Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill | $12,989 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $82,329 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.81M | USD | ||
| Liabilities Noncurrent LiabilitiesNoncurrent | $729,013 | USD | ||
| Long Term Loans Payable LongTermLoansPayable | $400,395 | USD | ||
| Operating Lease Cost OperatingLeaseCost | $297,417 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $370,851 | USD | ||
| Other Assets Current OtherAssetsCurrent | $157,311 | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $439,232 | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $158,083 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-1.88M | USD | ||
| Stockholders Equity StockholdersEquity | $-300,616 | USD | ||
| Taxes Payable Current TaxesPayableCurrent | $1,869 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $552,122 | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | $14,239 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-86,946 | USD | ||
| Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable | $-2,167 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $101,884 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-54,000 | USD | ||
| Increase Decrease In Other Accounts Payable IncreaseDecreaseInOtherAccountsPayable | $-20,899 | USD | ||
| Increase Decrease In Other Accounts Payable And Accrued Liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | $238,545 | USD | ||
| Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets | $-11,642 | USD | ||
| Increase Decrease In Pension And Postretirement Obligations IncreaseDecreaseInPensionAndPostretirementObligations | $46,913 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $461,697 | USD | ||
| Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | $127,706 | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $75,272 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour | $82,252 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree | $79,856 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $77,531 | USD | ||
| Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | $19,080 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $460,000 | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-162,417 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $254,539 | USD | ||
| Operating Lease Payments OperatingLeasePayments | $54,000 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $460,000 | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $18,607 | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-454,701 | USD | ||
| Cost Of Revenue CostOfRevenue | $258,777 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| Effective Income Tax Rate Reconciliation Other Reconciling Items Percent EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | $-0 | pure | ||
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | $1,430 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | $715 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | $1,430 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | $1,430 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | $1,430 | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $1.11M | USD | ||
| Gross Profit GrossProfit | $763,117 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-450,638 | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $16,525 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $16,500 | USD | ||
| Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | $139,371 | USD | ||
| Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | $-111,405 | USD | ||
| Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes | $-31,432 | USD | ||
| Net Income Loss NetIncomeLoss | $-467,138 | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $11,026 | USD | ||
| Operating Expenses OperatingExpenses | $1.22M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-461,664 | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $197,511 | USD | ||
| Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense | $297,416 | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | $23,147 | USD | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | $12,437 | USD | ||
| Other Nonoperating Income OtherNonoperatingIncome | $10,920 | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $1.02M | USD | ||
| Selling And Marketing Expense SellingAndMarketingExpense | $118,483 | USD | ||
| Asset Impairment Charges AssetImpairmentCharges | $3,974 | USD | ||
| Depreciation Depreciation | $122,643 | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $123,690 | USD | ||
| Interest And Other Income InterestAndOtherIncome | $106 | USD | ||
| Provision For Doubtful Accounts ProvisionForDoubtfulAccounts | $0 | USD | ||
| Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | $1.25M | USD | ||
| PaymentsToAcquireMachineryAndEquipment PaymentsToAcquireMachineryAndEquipment | $162,417 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.