← AAWH Overview

Ascend Wellness Holdings, Inc. Liquidation Value Calculator

Ascend Wellness Holdings, Inc.

Current Price: $0.52 (as of 2026-04-24)

Loading calculator data...

Advanced: All 247 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$20.91M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$27.02M USD
Notes And Loans Receivable Net Current total
NotesAndLoansReceivableNetCurrent
$349,000 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$85.68M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$85.68M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$10.97M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$2.92M USD
Interest Payable Current total
InterestPayableCurrent
$17.65M USD
Long Term Debt Current total
LongTermDebtCurrent
$10.37M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$2.77M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$11.51M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$7.07M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$246.74M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$2.92M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$243.81M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$39.26M USD
Inventory Net total
InventoryNet
$84.71M USD
Inventory Work In Process Net Of Reserves total
InventoryWorkInProcessNetOfReserves
$34.53M USD
Inventory Write Down total
InventoryWriteDown
$15.86M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$109.01M USD
liabilities_total
Liabilities total $954.55M USD
long_term_debt
Long Term Debt total
LongTermDebt
$319.52M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$291.10M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$63.32M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$2.77M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$60.55M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
202.2M shares
Unmapped Tags (216)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$84.79MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
$0USD
Additional Paid In Capital
AdditionalPaidInCapital
$470.91MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$2.30MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$30.16MUSD
Assets
Assets
$907.93MUSD
Assets Current
AssetsCurrent
$208.95MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$2.15MUSD
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
$19,000USD
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
$18.03MUSD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$4.29MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$82.86MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$81.06MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$69,000USD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$1.26MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$5.92MUSD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$833,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.80MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$21.52MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$48.15MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$35.11MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$19.32MUSD
Deposits Assets Current
DepositsAssetsCurrent
$1.46MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$5.59MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$487.54MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$128.73MUSD
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
$5.25MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$3.75MUSD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$133.98MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$94.15MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$290.23MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$196.07MUSD
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
$-55,000USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-126,000USD
Goodwill
Goodwill
$58.45MUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$7.91MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
$940,000USD
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
$0USD
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
$10.92MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$77.91MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$907.93MUSD
Minority Interest
MinorityInterest
$823,000USD
Operating Lease Cost
OperatingLeaseCost
$37.02MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$47.06MUSD
Other Assets Current
OtherAssetsCurrent
$11.19MUSD
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
$2.34MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$14.99MUSD
Other Inventory Capitalized Costs
OtherInventoryCapitalizedCosts
$15.71MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$210.46MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$10.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-518.55MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$37.26MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$1.48MUSD
Stockholders Equity
StockholdersEquity
$-47.44MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$-46.62MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$1.80MUSD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$500,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$2.45MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$2.45MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-2.58MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-7.99MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$102.57MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$21.52MUSD
Depreciation And Amortization
DepreciationAndAmortization
$41.05MUSD
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
$152,000USD
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
$-0pure
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
$1.29MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$734.27MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$548.94MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$35.92MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$38.71MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$37.74MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$36.80MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$36.17MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$1.84MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-800,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$17.13MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-7.92MUSD
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
$54.87MUSD
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
$1.15MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$10.71MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-3.43MUSD
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
$2.33MUSD
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
$595,000USD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$-37,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$141.23MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$78.49MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$12.32MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$12.19MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$12.80MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$12.85MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$12.58MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$5.11MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-45.74MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$38.05MUSD
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
$0USD
Operating Lease Payments
OperatingLeasePayments
$38.60MUSD
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
$2.31MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$487,000USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$0USD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$11.88MUSD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$11.95MUSD
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
$349,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$26.01MUSD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$0USD
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
$4.43MUSD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$72.41MUSD
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
$0USD
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
$27,000USD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$140,000USD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$158.35MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$382.40MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$540.75MUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$61.99MUSD
Share Based Compensation
ShareBasedCompensation
$2.45MUSD
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
$1pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
$0pure
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$787,000USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$4.92Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$1USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$137,000USD
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
$113,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$9.94Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$3.47MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$12.45Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$1USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
$2USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$0USD
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$2.31MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$16.71Mshares
Cost Of Revenue
CostOfRevenue
$330.90MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$56.09MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$3.27MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-7.01MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-979,000USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$251,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-1pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$-0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$-1pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$5.59MUSD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$27.89MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$27.33MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$28.11MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$28.27MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$28.27MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$169.69MUSD
Gross Profit
GrossProfit
$169.68MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-66.81MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$4.50MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$51.38MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$0USD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$4.50MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$1.80MUSD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$3.93MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-14.03MUSD
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
$827,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$-3.44MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$62.14MUSD
Interest Expense Debt
InterestExpenseDebt
$51.29MUSD
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
$38.06MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$51.29MUSD
Labor And Related Expense
LaborAndRelatedExpense
$65.97MUSD
Litigation Settlement Expense
LitigationSettlementExpense
$17.00MUSD
Marketing Expense
MarketingExpense
$4.07MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-49.80MUSD
Operating Expenses
OperatingExpenses
$186.69MUSD
Operating Income Loss
OperatingIncomeLoss
$-17.01MUSD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$2.06MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other General Expense
OtherGeneralExpense
$4.55MUSD
Other Noncash Expense
OtherNoncashExpense
$16.89MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$1.49MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$7.26MUSD
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
$0USD
Revenues
Revenues
$500.58MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$39.30MUSD
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
$3USD/shares
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$1.84Mshares
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$864,000USD
Depreciation
Depreciation
$41.57MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$73.53MUSD
Interest Paid Net
InterestPaidNet
$36.57MUSD
Litigation Reserve Current
LitigationReserveCurrent
$17.00MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments